ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Example of a Georgia ReLeaf Giveaway Budget Breakdown
2
Step 1: Calculate your cost of plant materials.
3
Plant Materials
4
ItemSizeCostAmountTotal Cost
5
Florida Flame Maple5 gallon $ 16.00 40$640.00
6
October Glory Maple7 gallon $ 28.00 40$1,120.00
7
River Birch DuraHeat7 gallon $ 30.00 30$900.00
8
Eastern Redbud5 gallon $ 16.00 40$640.00
9
Dogwood5 gallon $ 20.00 40$800.00
10
Arborvitae5 gallon $ 30.00 24$720.00
11
Carolina Sapphire Arizona7 gallon $ 30.00 24$720.00
12
Natchez Crape Myrtle- STD
5 gallon $ 15.00 40$600.00
13
Tulip Polar5 gallon $ 15.00 40$600.00
14
Black Tupelo5 gallon $ 16.00 30$480.00
15
Little Gem Magnolia7 gallon $ 30.00 40$1,200.00
16
Chinese Pistache5 gallon $ 16.00 40$640.00
17
Okame Cherry5 gallon $ 16.00 40$640.00
18
Overcup Oak5 gallon $ 15.00 36$540.00
19
Bald Cypress5 gallon $ 15.00 20$300.00
20
Princeton Elm5 gallon $ 16.50 24$396.00
21
Delivery $ 400.00 $400.00
22
Totals548$11,336.00
23
24
Step 2: Calculate your project costs.
25
Project Costs
26
ItemCostAmount
27
Trees (total from above)
$11,336.00
28
mulch$3.68 548$2,016.64
29
mulch delivery$250.001$250.00
30
Total Cost of Materials & Equipment Usage$13,602.64
31
# of PeopleRate# of Hours
32
Staff Time4$27.5920$2,207.20
33
Volunteers35$29.954$4,193.00
34
Total Labor Costs$6,400.20
35
36
Step 3: Total your costs indicating which will be covered by grant funds and which will be covered by your match.
37
Expense CategoryGrant Funds RequestedCash MatchIn-Kind MatchTotal
38
Plant Materials
(Including Delivery if applicable)
$10,001.42$3,601.22$13,602.64
39
Watering & staking Supplies (if applicable)$0.00
40
Installation Costs
(if applicable)
$0.00
41
Personnel & Volunteer Time$6,400.20$6,400.20
42
Other project expenses
(if applicable)
43
Totals $10,001.42$3,601.22$6,400.20$20,002.84
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100