Home Costs II
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
|
 
Still loading...
ABCDEFGHIJKLMNOPQRST
1
10% DOWN PMNT 100% DOWN PMNT
2
3
Cost of the House
4
Purchase price$370,000.00Purchase price$370,000.00
5
Downpayment (10%)$37,000.00Ten per centCan we have multiple scenarios? i.e. 20% no CMHC?$370,000.00twenty per cent
6
Total borrowed$340,326.00(includes mortgage default insurance E.G. CMHC)$0.00No default insurance
7
8
Cost To BuyCost To Buy
9
10% downpayment$37,000.0020% downpayment$370,000.00
10
PST on CMHC ins$586.08PST on CMHC ins$0.00
11
Land Transfer Tax$4,025.00(Ontario, outside Toronto)Land Transfer Tax$4,025.00
12
Less Rebate-$2,000.00Less RebateCan someone explain details on this Rebate? What is it referring to?
13
Appraisal$339.00Appraisal$339.00
14
Inspection$452.00Inspection$452.00
15
Legal Fees & Disbursements$1,200.00Legal Fees & Disbursements$1,200.00
16
Utility hook ups$300.00Utility hook ups$300.00
17
Lock changes$242.95Lock changes$242.95
18
Moving expenses$1,000.00Moving expenses$1,000.00
19
20
One time costs $43,145.03Money needed to close$377,558.95Money needed to close
21
22
23
24
Monthly Costs For Owners
25
Mortgage$1,711.545-year mortgage @ 2.84, 25 year am$1,321.585-year mortgage @ 2.84, 30 year ambiweekly accelerated payments converted into a monthly payment
26
Property Taxes$300Property Taxes$300yearly cost divided by 12average of several major cities; you do not necessarily have to pay monthly
27
Home Insurance$65Home Insurance$65
28
Gas/Hydro/Water$350Gas/Hydro/Water$350
29
Land Line45Land Line45
30
Cable/internet$125Cable/internet$125cable/internet/utilities are sunk costs. You still have to pay them unless they're included in the rent
31
32
Total monthly expenses $2,596.54Of home ownershipTotal monthly expenses $2,206.58Of home ownership
33
34
Your Current Rent$1,300.00subtract from line aboveYour Current Rent$1,300.00subtract from line above
35
36
37
Here are your basic extra monthly costs of owning$1,296.54Here are your basic extra monthly costs of owning$906.58
38
39
40
Annual Costs (Maintenance, Upkeep)
41
Yard/Landscaping$300$300
42
Plumber/Electrician/Appliance Repair$350$350
43
Furnace inspection and warranty$250$250
44
45
A Sample of Possible Expenses Over The Years
46
New Roof$4,000$4,000
47
Replace a major appliance$800$800
48
Paint exterior$2,000$2,000
49
Flooded Basement$3,000If you are planning for this, then buy something else$3,000
50
Re-do Driveway$4,000Maybe for asphalt only$4,000
51
Furnishing$6,000variable, but between $2000 and $10000 depending if you buy new or used$6,000
52
New windows / exterior door$9,000On the low side - many of these things will be noted during the inspection and you may pass if they all seem necessary$9,000$8,000-10,000
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
Sheet1