Q6 KINGSFUND PAYOUTS

	A	B	C
1
2	Q1 Fund Value: $145,000 USD
3	Team payout: $1,456
4	Payout per NFT: $45
5	Investors:	NFT's owned:	Payout amount (USD)
6	0xd04967e856dd53c0be5973b15c7f61259b4466cd		$3,645
7	0x4db119b3527045f3230c1a2731cd89e0ee7eecad		$3,195
8	0x51d3096d08cd96cc80eae1226333db747ddc8562	38	$1,710
9	0x8c5b3b68e26fe0e4a290cc38eea1ead9d91590a1	19	$855
10	0xd736b5b292925f2d6c16d9c31e5576c5fd0db8e6	11	$495
11	0xdec3d73e8e950ffb29bbc64b733a7a0916e48971	10	$450
12	0x481fe167417185b2792c423944a6771557759be6	9	$405
13	0x2fad1fa863e632d89293fba844acd81953f1f155	9	$405
14	0xb762bc53311d594f1d34452923aea6da5a17d798	9	$405
15	0xe79def29c46da1c271ce6c4a159df090f7023e8f	7	$315
16	0x5ed67478f8769c12bbda071e70283b3a2fd8c65a	2	$90
17	0x949eb08952acb1390b73f41c9b9e9a5209564317	2	$90
18	0xa71eb5d6f1fc277bf63bad45e45323ee5ceb51d9	2	$90
19	0x4bc0d25a8cf0b9ce9e00befd6d46190a2b715bd7	1	$45
20	0x5249ec491424427665188e863f4da160e53620af	1	$45
21	0x54dbecdeab3c040b1807fd02787605c3997c5ca0	1	$45
22	0x55c8b8064dec7a5e589c832821003449e7968ee1	1	$45
23	0x5ced6da8209040f18796fa34ab51e2cbda31e5e2	1	$45
24	0x1e103179741b90b06ef425bf8feee8eff7f2d6b0	1	$45
25	0x7e795ec63af047f90b09745822d1a3013f1a32ab	1	$45
26	0x21c0f0cc19f0a581d08c52e0b0a88975c494b008	1	$45
27	0x2f4f95c68bd4601c613abcac428371aab3b5dd46	1	$45
28	0x380bc641865c5523d25eef4ab3dfab3eb7f012c0	1	$45
29	0xaa3242f9c0955ddc123fc61a13c0f91fb27c5797	1	$45
30	0x39ed6978f969f7f80410de4dfdaca2a83f23ab5d	1	$45
31	0xba6aa157a3d423a3f20262d3f399bdac31eb205c	1	$45
32	0x3bf1f4f4166e3efffe7f46513badf7f2418b9650	1	$45
33	0x3dcd4acb17c703ef4a7546e2d425b25c5f017d5f	1	$45
34	0xdaeef0f07ea4719053c6e89458b683f4965d6bba	1	$45
35	0x3e5f1d92cd641590d4e5d8ef7c787120340b4445	1	$45
36	0xe1078894b34c84b25a6ce75e227a8aaa8a07bae1	1	$45
37	0x4593084d676998524eec169ad7bd9474c4b7a692	1	$45
38	0xeb65dd5c1126be3dda3dd1c81717c7286149865f	1	$45
39
40	Q2 Starting USDT holdings:	$152,000
41	Q2 Ending USDT Holdings:	$154,143
42	Q2 Total Balance Sheet Value:	$266,192
43	Q2 Realized Fund Yield:	$2,143 Profit
44	Q2 Team Payout:	$214
45	Q2 Realized Profit % Yield	1.51%
46	Q2 Unrealized Profit % Yield	97.67%
47	Q2 Unrealized Fund Yield:	$138,692 Profit
48	FTX Deficit	$14,500
49	USDT Payout per NFT:	$6.3
50	Investors:	Nft's Owned:	Payout Amount (USD)
51	0xd04967e856dd53c0be5973b15c7f61259b4466cd	90	$568
52	0x4db119b3527045f3230c1a2731cd89e0ee7eecad	71	$447.3
53	0x51d3096d08cd96cc80eae1226333db747ddc8562	38	$239.4
54	0x8c5b3b68e26fe0e4a290cc38eea1ead9d91590a1	2000.00%	$126
55	0xd736b5b292925f2d6c16d9c31e5576c5fd0db8e6	1100.00%	$69.3
56	0x481fe167417185b2792c423944a6771557759be6	10	$63
57	0xdec3d73e8e950ffb29bbc64b733a7a0916e48971	10	$63
58	0x2fad1fa863e632d89293fba844acd81953f1f155	9	$56.7
59	0xb762bc53311d594f1d34452923aea6da5a17d798	9	$56.7
60	0xe79def29c46da1c271ce6c4a159df090f7023e8f	8	$50.4
61	0xfc5d8812e906ba8a01fbc71de5f2ad626c9f2bf7	2	$12.6
62	King Shiba: Deployer	2	$12.6
63	0x5ed67478f8769c12bbda071e70283b3a2fd8c65a	2	$12.6
64	0xa71eb5d6f1fc277bf63bad45e45323ee5ceb51d9	2	$12.6
65	0x4bc0d25a8cf0b9ce9e00befd6d46190a2b715bd7	1	$6.3
66	anon.bnb	1	$6.3
67	0x54dbecdeab3c040b1807fd02787605c3997c5ca0	1	$6.3
68	0x1e103179741b90b06ef425bf8feee8eff7f2d6b0	1	$6.3
69	0x5ced6da8209040f18796fa34ab51e2cbda31e5e2	1	$6.3
70	0x21c0f0cc19f0a581d08c52e0b0a88975c494b008	1	$6.3
71	0x7e795ec63af047f90b09745822d1a3013f1a32ab	1	$6.3
72	0x2f4f95c68bd4601c613abcac428371aab3b5dd46	1	$6.3
73	0x380bc641865c5523d25eef4ab3dfab3eb7f012c0	1	$6.3
74	0xaa3242f9c0955ddc123fc61a13c0f91fb27c5797	1	$6.3
75	0x39ed6978f969f7f80410de4dfdaca2a83f23ab5d	1	$6.3
76	0xba6aa157a3d423a3f20262d3f399bdac31eb205c	1	$6.3
77	0x3bf1f4f4166e3efffe7f46513badf7f2418b9650	1	$6.3
78	0x3dcd4acb17c703ef4a7546e2d425b25c5f017d5f	1	$6.3
79	0xdaeef0f07ea4719053c6e89458b683f4965d6bba	1	$6.3
80	0x3e5f1d92cd641590d4e5d8ef7c787120340b4445	1	$6.3
81	0xe1078894b34c84b25a6ce75e227a8aaa8a07bae1	1	$6.3
82	0x4593084d676998524eec169ad7bd9474c4b7a692	1	$6.3
83	0xeb65dd5c1126be3dda3dd1c81717c7286149865f	1	$6.3
84	0x55c8b8064dec7a5e589c832821003449e7968ee1	1	$6.3
85	Q3 Starting USDT holdings:	$178,000
86	Q3 Ending USDT Holdings:	$267,509
87	Q3 Total Balance Sheet Value:	$267,509
88	Q3 Realized Fund Yield:	$89,509
89	Q3 Team Payout:	$8,950
90	Q3 Realized Profit % Yield	50.28%
91	Q3 Unrealized Profit % Yield	-
92	Q3 Unrealized Fund Yield:	-
93	FTX Deficit	$14,500
94	USDT Payout per NFT:	$226.2
95	Investors:	Nft's Owned:	Payout Amount (USD)
96	0xd04967e856dd53c0be5973b15c7f61259b4466cd	121	$27,370.2
97	0x51d3096d08cd96cc80eae1226333db747ddc8562	109	$24,791.80
98	0x8c5b3b68e26fe0e4a290cc38eea1ead9d91590a1	22	$4,945.20
99	0xe79def29c46da1c271ce6c4a159df090f7023e8f	17	$3,652.40
100	0xd736b5b292925f2d6c16d9c31e5576c5fd0db8e6	11	$2,488.20