Companies on DAX

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q
1	Company	Analysed	Currency	Price then	P/E then	P/B then	ROE, %	CAGR, %	Dividend, %	Price now	P/E now	P/B now	Div now	Mot. P/E	To Price	% Price / To Price	Comment

2	Adidas	14.03.2015	EUR	70.86	29.55	2.57	8.71	3.92	2.12	193.50	80.69	7.02	0.78	13.07	31.35	617%
3	Allianz	18.04.2015	EUR	161.25	11.85	1.21	10.24	1.41	4.25	371.70	27.32	2.79	1.84	9.06	123.23	302%
4	BASF	06.03.2015	EUR	87.68	15.62	2.86	18.28	3.08	3.19	43.25	7.70	1.41	6.47	11.73	65.83	66%
5	Bayer	19.04.2015	EUR	133.50	32.22	5.46	16.95	3.78	1.69	27.41	6.62	1.12	8.23	12.85	53.23	51%
6	Beiersdorf	22.04.2015	EUR	80.73	38.46	5.59	14.53	0.29	0.87	91.00	43.35	6.30	0.77	7.26	15.25	597%
7	BMW	22.04.2015	EUR	110.00	12.46	1.93	15.49	5.86	2.64	80.76	9.15	1.42	3.60	16.18	142.81	57%
8	Commerzbank	10.04.2015	EUR	13.20	56.93	0.58	1.01	-7.26	0.00	31.60	136.29	1.39	0.00	6.80	1.58	2004%
9	Continental	23.04.2015	EUR	221.50	18.65	4.15	22.26	5.79	1.47	57.02	4.80	1.07	5.71	16.06	190.79	30%
10	Daimler	23.04.2015	EUR	86.19	13.24	2.16	16.31	5.84	2.84	14.00	2.15	0.35	17.48	16.14	105.09	13%
11	Deutsche Bank	12.04.2015	EUR	33.09	27.44	0.63	2.28	2.46	2.27	30.41	25.22	0.58	2.47	10.45	12.60	241%
12	Deutsche Börse	28.04.2015	EUR	75.14	19.02	4.23	22.22	0.02	2.79	228.60	57.86	12.87	0.92	6.83	26.99	847%
13	Deutsche Post	30.04.2015	EUR	29.41	17.93	3.96	22.09	1.92	2.89	6.60	4.02	0.89	12.88	9.87	16.19	41%
14	Deutsche Telekom	30.04.2015	EUR	16.61	25.76	2.21	8.58	0.06	3.01	29.26	45.38	3.89	1.71	6.90	4.45	658%
15	E.ON.	23.03.2015	EUR	14.25	-9.02	1.16	-12.85	3.58	3.51	16.18	-10.24	1.32	3.09	6.80	-10.74	-151%
16	FMC	30.04.2015	EUR	76.04	22.66	2.51	11.07	5.60	1.25	46.37	13.82	1.53	2.05	15.76	52.89	88%
17	Fresenius	05.05.2015	EUR	55.43	28.20	3.22	11.43	7.78	0.79	47.66	24.25	2.77	0.92	19.25	37.83	126%
18	Heidelberg Cement	13.05.2015	EUR	73.94	28.61	1.06	3.69	1.44	1.01	188.75	73.03	2.71	0.40	9.10	23.53	802%
19	Henkel	15.05.2015	EUR	105.65	28.42	3.97	13.98	1.71	1.24	64.50	17.35	2.42	2.03	9.54	35.45	182%
20	Infineon	15.05.2015	EUR	11.50	24.28	3.12	12.87	5.57	1.57	32.40	68.41	8.79	0.56	15.71	7.44	435%
21	K+S	10.04.2015	EUR	32.20	16.81	1.55	9.22	-5.21	2.80	11.67	6.09	0.56	7.73	6.80	13.03	90%
22	Lanxess	15.05.2015	EUR	51.34	99.97	2.18	2.18	2.37	0.97	20.82	40.54	0.88	2.39	10.29	5.28	394%
23	Linde	08.04.2015	EUR	192.10	32.38	2.50	7.72	5.79	1.64	402.80	67.90	5.24	0.78	16.06	95.30	423%
24	Lufthansa	18.05.2015	EUR	13.78	115.94	1.61	1.39	1.89	0.00	7.35	61.84	0.86	0.00	9.02	1.07	685%
25	Merck	20.05.2015	EUR	99.76	36.08	3.69	10.24	4.81	1.00	119.80	43.33	4.43	0.83	14.50	40.08	299%
26	MüRe	29.03.2015	EUR	199.50	10.94	1.15	10.50	1.90	3.88	572.80	31.41	3.30	1.35	9.84	179.44	319%
27	RWE	21.05.2015	EUR	22.45	8.10	1.17	14.48	-1.89	4.45	40.49	14.61	2.11	2.47	6.80	18.85	215%
28	SAP	21.05.2015	EUR	63.08	23.63	3.97	16.82	7.10	1.74	237.75	89.06	14.96	0.46	18.16	48.48	490%
29	Siemens	22.05.2015	EUR	98.07	16.08	2.79	17.36	-1.09	3.36	244.95	40.16	6.97	1.35	6.80	41.47	591%
30	Thyssenkrupp	22.05.2015	EUR	25.01	67.40	4.75	7.04	-0.63	0.44	40.49	109.12	7.69	0.27	6.80	2.52	1605%
31	Volkswagen	22.05.2015	EUR	229.00	10.04	1.21	12.05	9.80	2.12	92.55	4.06	0.49	5.25	22.48	512.74	18%
32
33										Average:	38.18	3.60	3.16	11.56
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100