| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | AA | AB | AC | AD | AE | AF | AG | AH | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | DISCLAIMER:This is not financial advice, I am not a financial planner. Made by The MAUI Weatherman. | |||||||||||||||||||||||||||||||||
2 | Please refrain from requesting Edit Access for this Sheet. Instead, you can make a copy of this Sheet and edit your own version. | |||||||||||||||||||||||||||||||||
3 | YM Group / Pay Week | Company | Ticker Website | Total Real Returns Link | Stock Analysis Link | Ex-Date (Auto Fetched) | Current Price | 3-Month Trailing Average Dividend (Auto Fetched) | Last Dividend Paid (Auto Fetched) | Estimated Target Buy Price | YOC/ROI | DIV / Dollar | Shares Needed for $1K month | Cost for $1K Month | Shares Needed for $2.5K month | Cost for $2.5K month | Shares Needed for $5K month | Cost for $5K month | ||||||||||||||||
4 | Group A | YieldMax | SNOY | SNOY | SNOY | 2025-Oct-02 | $14.65 | $0.68487 | $1.12850 | $13.52 | 100.14% | $0.077 | 1,460.1382 | $21,391.03 | 3,650.3456 | $53,477.56 | 7,300.6911 | $106,955.13 | ||||||||||||||||
5 | Group A | YieldMax | FEAT | FEAT | FEAT | 2025-Oct-02 | $33.89 | $1.48487 | $1.65170 | $32.24 | 63.36% | $0.049 | 673.4611 | $22,823.60 | 1,683.6529 | $57,059.00 | 3,367.3057 | $114,117.99 | ||||||||||||||||
6 | Group A | YieldMax | TSLY | TSLY | TSLY | 2025-Oct-02 | $8.97 | $0.36013 | $0.39260 | $8.58 | 56.90% | $0.044 | 2,776.7494 | $24,907.44 | 6,941.8734 | $62,268.60 | 13,883.7468 | $124,537.21 | ||||||||||||||||
7 | Group A | YieldMax | GOOY | GOOY | GOOY | 2025-Oct-02 | $14.46 | $0.48367 | $0.69420 | $13.77 | 62.41% | $0.048 | 2,067.5396 | $29,896.62 | 5,168.8491 | $74,741.56 | 10,337.6981 | $149,483.12 | ||||||||||||||||
8 | Group A | YieldMax | CRSH | CRSH | CRSH | 2025-Oct-02 | $3.17 | $0.19097 | $0.16240 | $3.01 | 66.60% | $0.051 | 5,236.5160 | $16,599.76 | 13,091.2899 | $41,499.39 | 26,182.5799 | $82,998.78 | ||||||||||||||||
9 | Group A | YieldMax | OARK | OARK | OARK | 2025-Oct-02 | $8.84 | $0.34217 | $0.30650 | $8.53 | 45.07% | $0.035 | 2,922.5524 | $25,835.36 | 7,306.3809 | $64,588.41 | 14,612.7618 | $129,176.81 | ||||||||||||||||
10 | Group A | YieldMax | FIVY | FIVY | FIVY | 2025-Oct-02 | $38.46 | $1.10280 | $1.08320 | $37.38 | 36.61% | $0.028 | 906.7827 | $34,874.86 | 2,266.9568 | $87,187.16 | 4,533.9137 | $174,374.32 | ||||||||||||||||
11 | Group A | YieldMax | YBIT | YBIT | YBIT | 2025-Oct-02 | $10.02 | $0.40010 | $0.27670 | $9.74 | 35.90% | $0.028 | 2,499.3752 | $25,043.74 | 6,248.4379 | $62,609.35 | 12,496.8758 | $125,218.70 | ||||||||||||||||
12 | Group A | YieldMax | TSMY | TSMY | TSMY | 2025-Oct-02 | $16.28 | $0.65747 | $0.38110 | $15.90 | 30.43% | $0.023 | 1,520.9897 | $24,761.71 | 3,802.4741 | $61,904.28 | 7,604.9483 | $123,808.56 | ||||||||||||||||
13 | Group A | YieldMax | XOMO | XOMO | XOMO | 2025-Oct-02 | $12.19 | $0.29603 | $0.29470 | $11.90 | 31.43% | $0.024 | 3,377.9980 | $41,177.80 | 8,444.9949 | $102,944.49 | 16,889.9899 | $205,888.98 | ||||||||||||||||
14 | Group A | YieldMax | BRKC | BRKC | BRKC | 2025-Oct-02 | $47.51 | $0.70403 | $0.99750 | $46.51 | 27.29% | $0.021 | 1,420.3873 | $67,482.60 | 3,550.9682 | $168,706.50 | 7,101.9365 | $337,413.00 | ||||||||||||||||
15 | Group B | YieldMax | PLTY | PLTY | PLTY | 2025-Oct-09 | $61.59 | $4.16453 | $2.44100 | $59.15 | 51.52% | $0.040 | 240.1229 | $14,789.17 | 600.3074 | $36,972.93 | 1,200.6147 | $73,945.86 | ||||||||||||||||
16 | Group B | YieldMax | MARO | MARO | MARO | 2025-Oct-09 | $18.99 | $1.43790 | $0.93760 | $18.05 | 64.19% | $0.049 | 695.4587 | $13,206.76 | 1,738.6466 | $33,016.90 | 3,477.2933 | $66,033.80 | ||||||||||||||||
17 | Group B | YieldMax | MRNY | MRNY | MRNY | 2025-Oct-09 | $1.73 | $0.12357 | $0.07570 | $1.65 | 56.88% | $0.044 | 8,092.7974 | $14,000.54 | 20,231.9935 | $35,001.35 | 40,463.9871 | $70,002.70 | ||||||||||||||||
18 | Group B | YieldMax | NVDY | NVDY | NVDY | 2025-Oct-09 | $15.65 | $0.83700 | $0.64280 | $15.01 | 53.40% | $0.041 | 1,194.7431 | $18,697.73 | 2,986.8578 | $46,744.32 | 5,973.7157 | $93,488.65 | ||||||||||||||||
19 | Group B | YieldMax | BABO | BABO | BABO | 2025-Oct-09 | $17.92 | $0.64460 | $0.79740 | $17.12 | 57.85% | $0.044 | 1,551.3497 | $27,800.19 | 3,878.3742 | $69,500.47 | 7,756.7484 | $139,000.93 | ||||||||||||||||
20 | Group B | YieldMax | FBY | FBY | FBY | 2025-Oct-09 | $16.34 | $0.52593 | $0.45450 | $15.89 | 36.16% | $0.028 | 1,901.3817 | $31,068.58 | 4,753.4542 | $77,671.44 | 9,506.9084 | $155,342.88 | ||||||||||||||||
21 | Group B | YieldMax | GDXY | GDXY | GDXY | 2025-Oct-09 | $16.26 | $0.52993 | $0.64790 | $15.61 | 51.80% | $0.040 | 1,887.0298 | $30,683.10 | 4,717.5745 | $76,707.76 | 9,435.1491 | $153,415.52 | ||||||||||||||||
22 | Group B | YieldMax | DIPS | DIPS | DIPS | 2025-Oct-09 | $6.24 | $0.21243 | $0.28700 | $5.95 | 59.79% | $0.046 | 4,707.3592 | $29,373.92 | 11,768.3979 | $73,434.80 | 23,536.7959 | $146,869.61 | ||||||||||||||||
23 | Group B | YieldMax | JPMO | JPMO | JPMO | 2025-Oct-09 | $17.13 | $0.35393 | $0.27090 | $16.86 | 20.56% | $0.016 | 2,825.3908 | $48,398.95 | 7,063.4771 | $120,997.36 | 14,126.9542 | $241,994.73 | ||||||||||||||||
24 | Group C | YieldMax | FIAT | FIAT | FIAT | 2025-Sep-18 | $3.13 | $0.18677 | $0.26860 | $2.86 | 111.56% | $0.086 | 5,354.2745 | $16,758.88 | 13,385.6862 | $41,897.20 | 26,771.3725 | $83,794.40 | ||||||||||||||||
25 | Group C | YieldMax | AMDY | AMDY | AMDY | 2025-Sep-18 | $7.76 | $0.52420 | $0.54410 | $7.22 | 91.15% | $0.070 | 1,907.6688 | $14,803.51 | 4,769.1721 | $37,008.78 | 9,538.3441 | $74,017.55 | ||||||||||||||||
26 | Group C | YieldMax | HOOY | HOOY | HOOY | 2025-Sep-18 | $69.25 | $5.75250 | $3.85640 | $65.39 | 72.39% | $0.056 | 173.8375 | $12,038.24 | 434.5937 | $30,095.61 | 869.1873 | $60,191.22 | ||||||||||||||||
27 | Group C | YieldMax | CVNY | CVNY | CVNY | 2025-Sep-18 | $42.32 | $2.10497 | $2.55920 | $39.76 | 78.61% | $0.060 | 475.0669 | $20,104.83 | 1,187.6673 | $50,262.08 | 2,375.3345 | $100,524.16 | ||||||||||||||||
28 | Group C | YieldMax | CONY | CONY | CONY | 2025-Sep-18 | $7.14 | $0.55810 | $0.34380 | $6.80 | 62.60% | $0.048 | 1,791.7936 | $12,793.41 | 4,479.4840 | $31,983.52 | 8,958.9679 | $63,967.03 | ||||||||||||||||
29 | Group C | YieldMax | PYPY | PYPY | PYPY | 2025-Sep-18 | $11.15 | $0.31427 | $0.34000 | $10.81 | 39.64% | $0.030 | 3,182.0110 | $35,479.42 | 7,955.0276 | $88,698.56 | 15,910.0552 | $177,397.11 | ||||||||||||||||
30 | Group C | YieldMax | ABNY | ABNY | ABNY | 2025-Sep-18 | $10.15 | $0.33173 | $0.29720 | $9.85 | 38.07% | $0.029 | 3,014.4695 | $30,596.86 | 7,536.1736 | $76,492.16 | 15,072.3473 | $152,984.32 | ||||||||||||||||
31 | Group C | YieldMax | NFLY | NFLY | NFLY | 2025-Sep-18 | $16.94 | $0.44410 | $0.46700 | $16.47 | 35.84% | $0.028 | 2,251.7451 | $38,144.56 | 5,629.3628 | $95,361.41 | 11,258.7255 | $190,722.81 | ||||||||||||||||
32 | Group C | YieldMax | MSFO | MSFO | MSFO | 2025-Sep-18 | $17.47 | $0.40547 | $0.31770 | $17.15 | 23.64% | $0.018 | 2,466.2940 | $43,086.16 | 6,165.7350 | $107,715.39 | 12,331.4699 | $215,430.78 | ||||||||||||||||
33 | Group D | YieldMax | SMCY | SMCY | SMCY | 2025-Sep-25 | $15.48 | $1.58993 | $1.30810 | $14.17 | 109.85% | $0.085 | 628.9572 | $9,736.26 | 1,572.3930 | $24,340.64 | 3,144.7859 | $48,681.29 | ||||||||||||||||
34 | Group D | YieldMax | MSTY | MSTY | MSTY | 2025-Sep-25 | $15.63 | $1.17053 | $1.08990 | $14.54 | 90.65% | $0.070 | 854.3114 | $13,352.89 | 2,135.7786 | $33,382.22 | 4,271.5571 | $66,764.44 | ||||||||||||||||
35 | Group D | YieldMax | WNTR | WNTR | WNTR | 2025-Sep-25 | $34.31 | $1.90253 | $2.19760 | $32.11 | 83.27% | $0.064 | 525.6150 | $18,033.85 | 1,314.0374 | $45,084.62 | 2,628.0748 | $90,169.25 | ||||||||||||||||
36 | Group D | YieldMax | AIYY | AIYY | AIYY | 2025-Sep-25 | $2.72 | $0.15283 | $0.11770 | $2.60 | 56.25% | $0.043 | 6,543.0752 | $17,797.16 | 16,357.6881 | $44,492.91 | 32,715.3762 | $88,985.82 | ||||||||||||||||
37 | Group D | YieldMax | XYZY | XYZY | XYZY | 2025-Sep-25 | $9.46 | $0.51707 | $0.43290 | $9.03 | 59.49% | $0.046 | 1,933.9866 | $18,295.51 | 4,834.9665 | $45,738.78 | 9,669.9330 | $91,477.57 | ||||||||||||||||
38 | Group D | YieldMax | AMZY | AMZY | AMZY | 2025-Sep-25 | $15.33 | $0.57393 | $0.49030 | $14.84 | 41.58% | $0.032 | 1,742.3626 | $26,710.42 | 4,355.9066 | $66,776.05 | 8,711.8132 | $133,552.10 | ||||||||||||||||
39 | Group D | YieldMax | APLY | APLY | APLY | 2025-Sep-25 | $13.40 | $0.34210 | $0.34650 | $13.05 | 33.62% | $0.026 | 2,923.1219 | $39,169.83 | 7,307.8047 | $97,924.58 | 14,615.6095 | $195,849.17 | ||||||||||||||||
40 | Group D | YieldMax | DISO | DISO | DISO | 2025-Sep-25 | $13.17 | $0.34200 | $0.33590 | $12.83 | 33.16% | $0.026 | 2,923.9766 | $38,508.77 | 7,309.9415 | $96,271.93 | 14,619.8830 | $192,543.86 | ||||||||||||||||
41 | Group D | YieldMax | YQQQ | YQQQ | YQQQ | 2025-Sep-25 | $13.13 | $0.21643 | $0.23610 | $12.89 | 23.38% | $0.018 | 4,620.3604 | $60,665.33 | 11,550.9010 | $151,663.33 | 23,101.8019 | $303,326.66 | ||||||||||||||||
42 | ||||||||||||||||||||||||||||||||||
43 | Week 1 | ProShares | BITO | BITO | BITO | 2025-Oct-01 | $19.91 | $0.94878 | $0.86111 | $19.05 | 51.90% | $0.043 | 1,053.9814 | $20,984.77 | 2,634.9535 | $52,461.92 | 5,269.9071 | $104,923.85 | ||||||||||||||||
44 | Week 1 | Kurv | TSLP | TSLP | TSLP | #N/A | $22.99 | $0.45000 | $0.45000 | $22.54 | 23.49% | $0.020 | 2,222.2222 | $51,088.89 | 5,555.5556 | $127,722.22 | 11,111.1111 | $255,444.44 | ||||||||||||||||
45 | ||||||||||||||||||||||||||||||||||
46 | Week 4 | Bitwise | ICOI | ICOI | ICOI | 2025-Sep-25 | $38.37 | $6.67246 | $5.16322 | $33.21 | 161.48% | $0.135 | 149.8697 | $5,750.50 | 374.6742 | $14,376.25 | 749.3484 | $28,752.50 | ||||||||||||||||
47 | Week 4 | Bitwise | IMST | IMST | IMST | 2025-Sep-25 | $37.94 | $2.75324 | $3.48091 | $34.46 | 110.10% | $0.092 | 363.2084 | $13,780.13 | 908.0211 | $34,450.32 | 1,816.0422 | $68,900.64 | ||||||||||||||||
48 | Week 4 | Bitwise | IMRA | IMRA | IMRA | 2025-Sep-25 | $39.86 | $2.88570 | $2.89993 | $36.96 | 87.30% | $0.073 | 346.5360 | $13,812.92 | 866.3399 | $34,532.31 | 1,732.6798 | $69,064.62 | ||||||||||||||||
49 | Week 4 | Bitwise | IGME | IGME | IGME | 2025-Sep-25 | $41.44 | $2.65420 | $2.56979 | $38.87 | 74.41% | $0.062 | 376.7621 | $15,613.02 | 941.9052 | $39,032.55 | 1,883.8103 | $78,065.10 | ||||||||||||||||
50 | Week 4 | Volatility Shares | ZVOL | ZVOL | ZVOL | 2025-Sep-25 | $12.36 | $0.48500 | $0.48500 | $11.88 | 47.09% | $0.039 | 2,061.8557 | $25,484.54 | 5,154.6392 | $63,711.34 | 10,309.2784 | $127,422.68 | ||||||||||||||||
51 | Week 4 | REX Shares | CEPI | CEPI | CEPI | 2025-Sep-24 | $40.65 | $1.41668 | $1.41400 | $39.24 | 41.74% | $0.035 | 705.8740 | $28,693.78 | 1,764.6851 | $71,734.45 | 3,529.3702 | $143,468.90 | ||||||||||||||||
52 | Week 4 | REX Shares | AIPI | AIPI | AIPI | 2025-Sep-24 | $42.31 | $1.25860 | $1.23076 | $41.08 | 34.91% | $0.029 | 794.5336 | $33,616.72 | 1,986.3340 | $84,041.79 | 3,972.6680 | $168,083.58 | ||||||||||||||||
53 | Week 4 | REX Shares | FEPI | FEPI | FEPI | 2025-Sep-24 | $46.86 | $0.96936 | $0.97524 | $45.88 | 24.97% | $0.021 | 1,031.6085 | $48,341.17 | 2,579.0212 | $120,852.93 | 5,158.0424 | $241,705.87 | ||||||||||||||||
54 | Week 4 | Xfunds | GIAX | GIAX | GIAX | 2025-Aug-28 | $17.79 | $0.35777 | $0.35360 | $17.44 | 23.85% | $0.020 | 2,795.1179 | $49,725.15 | 6,987.7947 | $124,312.87 | 13,975.5893 | $248,625.73 | ||||||||||||||||
55 | ||||||||||||||||||||||||||||||||||
56 | ||||||||||||||||||||||||||||||||||
57 | ||||||||||||||||||||||||||||||||||
58 | ||||||||||||||||||||||||||||||||||
59 | ||||||||||||||||||||||||||||||||||
60 | ||||||||||||||||||||||||||||||||||
61 | ||||||||||||||||||||||||||||||||||
62 | ||||||||||||||||||||||||||||||||||
63 | ||||||||||||||||||||||||||||||||||
64 | ||||||||||||||||||||||||||||||||||
65 | ||||||||||||||||||||||||||||||||||
66 | ||||||||||||||||||||||||||||||||||
67 | ||||||||||||||||||||||||||||||||||
68 | ||||||||||||||||||||||||||||||||||
69 | ||||||||||||||||||||||||||||||||||
70 | ||||||||||||||||||||||||||||||||||
71 | ||||||||||||||||||||||||||||||||||
72 | ||||||||||||||||||||||||||||||||||
73 | ||||||||||||||||||||||||||||||||||
74 | ||||||||||||||||||||||||||||||||||
75 | ||||||||||||||||||||||||||||||||||
76 | ||||||||||||||||||||||||||||||||||
77 | ||||||||||||||||||||||||||||||||||
78 | ||||||||||||||||||||||||||||||||||
79 | ||||||||||||||||||||||||||||||||||
80 | ||||||||||||||||||||||||||||||||||
81 | ||||||||||||||||||||||||||||||||||
82 | ||||||||||||||||||||||||||||||||||
83 | ||||||||||||||||||||||||||||||||||
84 | ||||||||||||||||||||||||||||||||||
85 | ||||||||||||||||||||||||||||||||||
86 | ||||||||||||||||||||||||||||||||||
87 | ||||||||||||||||||||||||||||||||||
88 | ||||||||||||||||||||||||||||||||||
89 | ||||||||||||||||||||||||||||||||||
90 | ||||||||||||||||||||||||||||||||||
91 | ||||||||||||||||||||||||||||||||||
92 | ||||||||||||||||||||||||||||||||||
93 | ||||||||||||||||||||||||||||||||||
94 | ||||||||||||||||||||||||||||||||||
95 | ||||||||||||||||||||||||||||||||||
96 | ||||||||||||||||||||||||||||||||||
97 | ||||||||||||||||||||||||||||||||||
98 | ||||||||||||||||||||||||||||||||||
99 | ||||||||||||||||||||||||||||||||||
100 | ||||||||||||||||||||||||||||||||||