ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACAD
1
https://blockchain.info/charts/difficulty?timespan=2years
S7$440S9$2,100Miner Price$2,280BTC Price
2
https://www.coinwarz.com/calculators/bitcoin-mining-calculator
Power Supply$140Power Supply$140Watts1468Jan 1, 2017974.5
3
https://blockchain.info/charts/market-price
Shipping Estimate$40.00Shipping Estimate$40.00Electricity Cost ($/kWh)$0.00000000Dec 31, 201713882.2
4
Output (TH/s)4.73Output (TH/s)14 1324.55%
5
Watts1210Watts1468.04Daily Power Cost$0.00000000
6
Yearly Power Cost$0.00000000Endpoint Avg7428.35
7
Electricity Cost$0.01$0.05$0.10$0.15
8
Bull Market - True 2017 DataBTC Year EndBTC Value Year EndLess ExpensesTotal Profit
9
Buy and DCA$8,925.91$11,780.81$15,349.44$18,918.06Buy$2$32,479.65$2,280$30,199.65$23,387.26
10
Mine w/ S7$8,351.32$7,867.07$7,261.75$6,656.44Mine-Low (S7)0.654967189092.385386$2,280.00000000$6,812.38538620$21,658.154634658
11
Bear Market - Inverse of 2017 DataMine-High (S9)1.93859207626911.92292$2,280.00000000$24,631.92291897
12
Buy and DCA-$638.94-$888.79-$1,201.11-$1,513.42
13
Mine w/ S7-$102.80-$587.05-$1,192.37-$1,797.68REVERSEBTC Year EndBTC Value Year EndLess ExpensesTotal Profit-$1,729.107
14
Flat Market - first and final price equal, and average of 2017 first and final priceOption A - Buy BTC and then DCA$0$160$2,280.00000000-$2,120
15
Buy and DCA$325.63$1,628.16$3,256.31$4,884.47Option B - Buy S7 Miner0.65496718$638.27$2,280.00000000-$1,641.73
16
Mine w/ S7$4,124.26$3,640.01$3,034.69$2,429.38Mine-High (S9)1.9385920761889.157978$2,280.00000000-$390.84202183
17
Electricity Cost
0.010.050.10.150.2
18
Bull Market: Buy
30957.8071133990.4475437781.2480841572.0486245362.84917
19
Bull Market: Mine - High-End
24503.3226123988.921423345.9198822702.9183622059.91684
20
Bear Market: Buy
-2186.300667-2451.707337-2783.465674-3115.224012-3446.982349
21
Bear Market: Mine - High-End
-519.4423258-1033.843542-1676.845062-2319.846582-2962.848102
22
23
Electricity Cost
Bull Market: Buy
Bull Market: Mine - High-End
Bear Market: Buy
Bear Market: Mine - High-End
24
$0.01$30,957.81$24,503.32-$2,186.30-$519.44
25
$0.05$33,990.45$23,988.92-$2,451.71-$1,033.84
26
$0.10$37,781.25$23,345.92-$2,783.47-$1,676.85
27
Electricity CostBull Market: BuyBull Market: MineBear Market: Buy
Bear Market: Mine
$0.15$41,572.05$22,702.92-$3,115.22-$2,319.85
28
$0.01$8,837.08$8,366.39-$631.17-$87.73$0.20$45,362.85$22,059.92-$3,446.98-$2,962.85
29
$0.05$11,336.67$7,942.41-$849.92-$511.71
30
$0.10$14,461.15$7,412.43-$1,123.37-$1,041.69
31
$0.15$17,585.64$6,882.45-$1,396.81-$1,571.67
32
$0.20$20,710.12$6,352.47-$1,670.26-$2,101.65
33
34
Electricity CostBull Market: Buy v. Mine
Bear Market: Buy v. Mine
35
$0.01$470.69-$543.44
36
$0.05$3,394.26-$338.21
37
$0.10$7,048.73-$81.67
38
$0.15$10,703.19$174.86
39
$0.20$14,357.66$431.40
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100