22444971-Budget WLA 2024 Sénégal.xlsx

	A	B	C	D	E	F	G	I	J
1	Rapid Fund Budget Template for Grant Application	Sheet Objective: Applicant applying for Rapid Fund can use this template to provide the requested budget details.		Your local currency Please select your local currency in E1	XOF	618,61
2
3	Expense type	Expense details	Number of Units	Unit Price (Local)	Unit Price (USD)	Expense Total (Local)	Expense Total (USD)	Total requested (Local)	Total requested (USD)
4	Please select an Expense type from the drop down list	Please describe any related details regarding this expense	State the number of units or requested quantity	Please state the cost of each Unit in your local currency	Please convert the cost stated in column D to the US Dollars using OANDA Currency Converter. If the local currency is US Dollars, plase copy paste column D in here.	The calculations are automatically generated If not, please multiply Column C * Column D	The calculations are automatically generated If not, please multiply Column C * Column E	The calculations are automatically generated	The calculations are automatically generated
5		Communication			$0,00	0,00	$0,00	2 960 000,00	$4 784,89
6	Communications and materials	Social media campaigns	1	200 000,00	$323,30	200 000,00	$323,30
7					$0,00	0,00	$0,00
8		Photo hunts			$0,00	0,00	$0,00
9	Communications and materials	T-shirts and goodies (stickers, etc.)	50	5000	$8,08	250 000,00	$404,13
10	Travel and accommodation	Travel + internet fot photo hunts participants + organizers	60	10000	$16,17	600 000,00	$969,91
11	Food and beverages	Meals for photo hunts participants + organizers	60	10000	$16,17	600 000,00	$969,91
12	Travel and accommodation	Travel Dakar-Thiès for organizers	4	15000	$24,25	60 000,00	$96,99
13					$0,00	0,00	$0,00
14		Ateliers			$0,00	0,00	$0,00
15		Séance de formation	2	75000	$121,24	150 000,00	$242,48
16		Séance de contribution	1	75000	$121,24	75 000,00	$121,24
17					$0,00	0,00	$0,00
18					$0,00	0,00	$0,00
19		Prix et jury			$0,00	0,00	$0,00
20	Prizes and awards	Prizes (total)	1	300000	$484,96	300 000,00	$484,96
21	Internet and services	Internet for jury members	3	15000	$24,25	45 000,00	$72,74
22		Cérémonie de remise des prix	1	300000	$484,96	300 000,00	$484,96
23					$0,00	0,00	$0,00
24		Divers			$0,00	0,00	$0,00
25	Internet and services	Internet + telephone for organizers	7	40000	$64,66	280 000,00	$452,62
26		Miscellanous	1	100000	$161,65	100 000,00	$161,65
27						0,00	$0,00
28						0,00	$0,00
29						0,00	$0,00
30						0,00	$0,00
31						0,00	$0,00
32						0,00	$0,00
33						0,00	$0,00
34						0,00	$0,00
35						0,00	$0,00
36						0,00	$0,00
37						0,00	$0,00
38						0,00	$0,00
39						0,00	$0,00
40						0,00	$0,00
41						0,00	$0,00
42						0,00	$0,00
43						0,00	$0,00
44						0,00	$0,00
45						0,00	$0,00
46						0,00	$0,00
47						0,00	$0,00
48						0,00	$0,00
49						0,00	$0,00
50						0,00	$0,00
51						0,00	$0,00
52						0,00	$0,00
53						0,00	$0,00
54						0,00	$0,00
55						0,00	$0,00
56						0,00	$0,00
57						0,00	$0,00
58						0,00	$0,00
59						0,00	$0,00
60						0,00	$0,00
61						0,00	$0,00
62						0,00	$0,00
63						0,00	$0,00
64						0,00	$0,00
65						0,00	$0,00
66						0,00	$0,00
67						0,00	$0,00
68						0,00	$0,00
69						0,00	$0,00
70						0,00	$0,00
71						0,00	$0,00
72						0,00	$0,00
73						0,00	$0,00
74						0,00	$0,00
75						0,00	$0,00
76						0,00	$0,00
77						0,00	$0,00
78						0,00	$0,00
79						0,00	$0,00
80						0,00	$0,00
81						0,00	$0,00
82						0,00	$0,00
83						0,00	$0,00
84						0,00	$0,00
85						0,00	$0,00
86						0,00	$0,00
87						0,00	$0,00
88						0,00	$0,00
89						0,00	$0,00
90						0,00	$0,00
91						0,00	$0,00
92						0,00	$0,00
93						0,00	$0,00
94						0,00	$0,00
95						0,00	$0,00
96						0,00	$0,00
97						0,00	$0,00
98						0,00	$0,00
99						0,00	$0,00
100						0,00	$0,00