ABCDEFGHIJKLMNOPQ
1
bedroomsbathroomsyearBuiltpricehomeTypezestimaterentZestimateurlhoaFee
monthlyMortgage
propTaxPaidvacancyExpense
maintenanceExpense
insuranceExpense
MonthlyCashFlow
2
211982599950TOWNHOUSE6493265888
https://www.zillow.com/homedetails/620-21st-Ave-E-Seattle-WA-98112/48725718_zpid/
2502250.09504.9579167490.6666667499.9583333751817.327083
3
95000MULTI_FAMILY1765
https://www.zillow.com/homedetails/9025-Ravenna-Ave-NE-Seattle-WA-98115/96678099_zpid/
0356.2979.95833333147.083333379.16666667751027.501667
4
42018265000LOT2500
https://www.zillow.com/homedetails/501-33rd-Ave-S-Seattle-WA-98144/2096319601_zpid/
0993.87223.0416667208.3333333220.833333375778.9216667
5
175000LOT1880
https://www.zillow.com/homedetails/12-S-Concord-St-Seattle-WA-98108/2088847664_zpid/
0656.33147.2916667156.6666667145.833333375698.8783333
6
321907279201SINGLE_FAMILY2792012495
https://www.zillow.com/homedetails/4563-33rd-Ave-S-Seattle-WA-98118/48745271_zpid/
01047.13234.994175207.9166667232.667575697.2916583
7
189000LOT1815
https://www.zillow.com/homedetails/9017-12th-Ave-S-Seattle-WA-98108/2086497292_zpid/
0708.84159.075151.25157.575563.335
8
218000LOT1836
https://www.zillow.com/homedetails/5153-S-Director-St-Seattle-WA-98118/2090125364_zpid/
0817.6183.4833333153181.666666775425.25
9
199950LOT1675
https://www.zillow.com/homedetails/13265-3rd-Ave-NW-Seattle-WA-98177/2083173000_zpid/
0749.91168.29125139.5833333166.62575375.5904167
10
111920399000SINGLE_FAMILY4189712800
https://www.zillow.com/homedetails/2408-N-41st-St-Seattle-WA-98103/49116409_zpid/
01496.44335.825233.3333333332.575326.9016667
11
111982199000
MANUFACTURED
2031871550
https://www.zillow.com/homedetails/2401-N-Northlake-Way-D1-Seattle-WA-98103/2095535512_zpid/
0746.34167.4916667129.1666667165.833333375266.1683333
12
111957348000CONDO3490202355
https://www.zillow.com/homedetails/1400-Hubbell-Pl-APT-406-Seattle-WA-98101/58383023_zpid/
01305.16292.9196.2529075195.69
13
221981319238CONDO3192382100
https://www.zillow.com/homedetails/3421-SW-Roxbury-St-APT-207-Seattle-WA-98126/48992018_zpid/
01197.29268.6919833175266.031666775117.98635
14
211982303330CONDO3086551850
https://www.zillow.com/homedetails/13717-Linden-Ave-N-APT-326-Seattle-WA-98133/48935589_zpid/
01137.63255.30275154.1666667252.77575-24.87441667
15
279000LOT1689
https://www.zillow.com/homedetails/2308-W-Smith-St-Seattle-WA-98199/2097880996_zpid/
01046.38234.825140.75232.575-40.455
16
321993420569SINGLE_FAMILY4205692500
https://www.zillow.com/homedetails/8418-46th-Ave-S-Seattle-WA-98118/48872017_zpid/
01577.33353.9789083208.3333333350.474166775-65.11640833
17
21.51990353822CONDO3538222100
https://www.zillow.com/homedetails/1402-14th-Ave-S-1415-Seattle-WA-98144/48684508_zpid/
01327297.8001833175294.851666775-69.65185
18
221999544950CONDO5380953200
https://www.zillow.com/homedetails/900-Aurora-Ave-N-APT-303-Seattle-WA-98109/2127736865_zpid/
02043.82458.66625266.6666667454.12575-98.27791667
19
211912285101SINGLE_FAMILY2851011652
https://www.zillow.com/homedetails/8616-45th-Ave-S-Seattle-WA-98118/48872077_zpid/
01069.26239.9600083137.6666667237.584166775-107.4708417
20
111958259950CONDO2611561500
https://www.zillow.com/homedetails/8701-35th-Ave-NE-APT-10-Seattle-WA-98115/2122934587_zpid/
0974.93218.79125125216.62575-110.34625
21
31904374000LOT2150
https://www.zillow.com/homedetails/9921-Arrowsmith-Ave-S-Seattle-WA-98118/49017197_zpid/
01402.67314.7833333179.1666667311.666666775-133.2866667
22
221978385000CONDO3885142195
https://www.zillow.com/homedetails/5601-California-Ave-SW-Seattle-WA-98136/49123626_zpid/
01443.93324.0416667182.9166667320.833333375-151.7216667
23
298000LOT1675
https://www.zillow.com/homedetails/3300-31st-Ave-SW-Seattle-WA-98126/2111591958_zpid/
01117.64250.8166667139.5833333248.333333375-156.3733333
24
411922414000SINGLE_FAMILY4223422350
https://www.zillow.com/homedetails/906-SW-Kenyon-St-Seattle-WA-98106/48778107_zpid/
01552.69348.45195.833333334575-166.9733333
25
311922560000SINGLE_FAMILY5600003200
https://www.zillow.com/homedetails/546-31st-Ave-Seattle-WA-98122/48957912_zpid/
02100.26471.3333333266.6666667466.666666775-179.9266667
26
11930293000CONDO3031031595
https://www.zillow.com/homedetails/519-W-Roy-St-APT-104-Seattle-WA-98119/49050659_zpid/
01098.89246.6083333132.9166667244.166666775-202.5816667
27
211995310000CONDO3108381695
https://www.zillow.com/homedetails/13227-35th-Ave-NE-APT-3-Seattle-WA-98125/48908693_zpid/
01162.64260.9166667141.25258.333333375-203.14
28
111977345000CONDO3450021900
https://www.zillow.com/homedetails/2625-13th-Ave-W-Seattle-WA-98119/49127990_zpid/
01293.91290.375158.3333333287.575-205.1183333
29
321997449000
MANUFACTURED
4490022500
https://www.zillow.com/homedetails/3712-SW-Holden-St-Seattle-WA-98126/48805117_zpid/
01683.96377.9083333208.3333333374.166666775-219.3683333
30
111965365000CONDO3650032000
https://www.zillow.com/homedetails/1000-Union-St-Seattle-WA-98101/49087651_zpid/
01368.92307.2083333166.6666667304.166666775-221.9616667
31
111928299999CONDO2940671583
https://www.zillow.com/homedetails/5810-Cowen-Place-Ne-405-405-Seattle-WA-98105/2131869624_zpid/
01125.14252.4991583131.9166667249.999166775-251.5549917
32
321907449000SINGLE_FAMILY4665302450
https://www.zillow.com/homedetails/8406-46th-Ave-S-Seattle-WA-98118/48872014_zpid/
01683.96377.9083333204.1666667374.166666775-265.2016667
33
321997458078SINGLE_FAMILY4580782500
https://www.zillow.com/homedetails/10726-Stone-Ave-N-Seattle-WA-98133/48988879_zpid/
01718.01385.5489833208.3333333381.731666775-268.6239833
34
221981320000CONDO3200012200
https://www.zillow.com/homedetails/3421-SW-Roxbury-St-Seattle-WA-98126/48992026_zpid/
4761200.15269.3333333183.3333333266.666666775-270.4833333
35
321999450000TOWNHOUSE4623942450
https://www.zillow.com/homedetails/6528-34th-Ave-SW-Seattle-WA-98126/48856947_zpid/
01687.71378.75204.166666737575-270.6266667
36
111988275000CONDO2812601399
https://www.zillow.com/homedetails/840-NE-125th-St-APT-402-Seattle-WA-98125/2089631526_zpid/
01031.38231.4583333116.5833333229.166666775-284.5883333
37
112000310000CONDO3096041600
https://www.zillow.com/homedetails/3318-30th-Ave-SW-UNIT-B505-Seattle-WA-98126/58384150_zpid/
01162.64260.9166667133.3333333258.333333375-290.2233333
38
221975395000CONDO3950002095
https://www.zillow.com/homedetails/13730-15th-Ave-NE-APT-C201-Seattle-WA-98125/48737973_zpid/
01481.43332.4583333174.5833333329.166666775-297.6383333
39
111968339000CONDO3390021750
https://www.zillow.com/homedetails/1723-13th-Ave-S-APT-303-Seattle-WA-98144/63068356_zpid/
01271.41285.325145.8333333282.575-310.0683333
40
111968375000CONDO4192681990
https://www.zillow.com/homedetails/2219-Eastlake-Ave-E-UNIT-102-Seattle-WA-98102/48920534_zpid/
251406.42315.625165.8333333312.575-310.3783333
41
111907290000CONDO2888801795
https://www.zillow.com/homedetails/403-Terry-Ave-Seattle-WA-98104/65222817_zpid/
3151087.64244.0833333149.5833333241.666666775-317.9733333
42
45000LOT0
https://www.zillow.com/homedetails/4817-S-Spencer-St-Seattle-WA-98118/2080054541_zpid/
0168.7737.875037.575-319.145
43
211967299999CONDO3041451800
https://www.zillow.com/homedetails/4525-S-Henderson-St-APT-302-Seattle-WA-98118/88878339_zpid/
2821125.14252.4991583150249.999166775-334.638325
44
50000LOT0
https://www.zillow.com/homedetails/13023-13th-Ave-NW-Seattle-WA-98177/2079021346_zpid/
0187.5242.08333333041.6666666775-346.27
45
12001285000CONDO2850011375
https://www.zillow.com/homedetails/1323-Boren-Ave-Seattle-WA-98101/68477511_zpid/
01068.88239.875114.5833333237.575-360.8383333
46
441988560000SINGLE_FAMILY5952403000
https://www.zillow.com/homedetails/9351-48th-Ave-S-Seattle-WA-98118/49117243_zpid/
02100.26471.3333333250466.666666775-363.26
47
111929375000CONDO3831231900
https://www.zillow.com/homedetails/408-Bellevue-Ave-E-APT-301-Seattle-WA-98102/2119015839_zpid/
01406.42315.625158.3333333312.575-367.8783333
48
22.52011489950SINGLE_FAMILY5010542575
https://www.zillow.com/homedetails/2818-SW-Morgan-St-Seattle-WA-98126/84758610_zpid/
01837.54412.3745833214.5833333408.291666775-372.7895833
49
111985335000CONDO3363001649
https://www.zillow.com/homedetails/4530-Meridian-Ave-N-APT-S8-Seattle-WA-98103/2142271209_zpid/
01256.41281.9583333137.4166667279.166666775-380.9516667
50
211939399950SINGLE_FAMILY4221482029
https://www.zillow.com/homedetails/10212-41st-Ave-SW-Seattle-WA-98146/48834630_zpid/
01500336.6245833169.0833333333.291666775-384.9995833
51
322007649000TOWNHOUSE3495
https://www.zillow.com/homedetails/120-13th-Ave-Seattle-WA-98122/80261297_zpid/
02434.05546.2416667291.25540.833333375-392.375
52
222007340000CONDO3343822300
https://www.zillow.com/homedetails/3213-Harbor-Ave-SW-Seattle-WA-98126/72097789_zpid/
5871275.16286.1666667191.6666667283.333333375-398.3266667
53
221993450000SINGLE_FAMILY4553812300
https://www.zillow.com/homedetails/1030-S-Southern-St-Seattle-WA-98108/49031710_zpid/
01687.71378.75191.666666737575-408.1266667
54
221992499950CONDO4999502575
https://www.zillow.com/homedetails/2125-California-Ave-SW-APT-103-Seattle-WA-98116/48651110_zpid/
01875.05420.79125214.5833333416.62575-427.0495833
55
211949428253SINGLE_FAMILY4282532150
https://www.zillow.com/homedetails/6320-29th-Ave-S-Seattle-WA-98108/48694038_zpid/
01606.15360.446275179.1666667356.877575-427.6404417
56
411928455000SINGLE_FAMILY4724572300
https://www.zillow.com/homedetails/8900-12th-Ave-S-Seattle-WA-98108/49065519_zpid/
01706.46382.9583333191.6666667379.166666775-435.2516667
57
111953390000CONDO4060101900
https://www.zillow.com/homedetails/701-3rd-Ave-W-725-Seattle-WA-98119/49038876_zpid/
01462.68328.25158.333333332575-449.2633333
58
69900LOT0
https://www.zillow.com/homedetails/82-N-130th-St-Seattle-WA-98178/2079759974_zpid/
0262.1658.8325058.2575-454.2425
59
332006495000TOWNHOUSE5048192500
https://www.zillow.com/homedetails/4717-Cottage-Pl-SW-B-Seattle-WA-98106/70581700_zpid/
01856.48416.625208.3333333412.575-468.9383333
60
111965300000CONDO3000021722
https://www.zillow.com/homedetails/3814-11th-Ave-W-APT-16-Seattle-WA-98119/48986761_zpid/
3541125.14252.5143.525075-478.14
61
222007479900CONDO4716432400
https://www.zillow.com/homedetails/3150-W-Government-Way-APT-407-Seattle-WA-98199/82363763_zpid/
01799.85403.9158333200399.916666775-478.6825
62
111968319000CONDO3496881885
https://www.zillow.com/homedetails/3710-27th-Pl-W-APT-107-Seattle-WA-98199/49137136_zpid/
4081196.4268.4916667157.0833333265.833333375-485.8083333
63
21.751915499000SINGLE_FAMILY4931182500
https://www.zillow.com/homedetails/5109-S-Willow-St-Seattle-WA-98118/48705710_zpid/
01871.48419.9916667208.3333333415.833333375-490.6383333
64
111928298500CONDO2985021613
https://www.zillow.com/homedetails/120-14th-Ave-Seattle-WA-98122/82362709_zpid/
2751119.51251.2375134.4166667248.7575-490.9141667
65
421940500000SINGLE_FAMILY4950342500
https://www.zillow.com/homedetails/5905-S-Roxbury-St-Seattle-WA-98118/49016782_zpid/
01875.23420.8333333208.3333333416.666666775-496.0633333
66
311906475000SINGLE_FAMILY4899472350
https://www.zillow.com/homedetails/559-S-Concord-St-Seattle-WA-98108/49065067_zpid/
01781.47399.7916667195.8333333395.833333375-497.9283333
67
112007399950CONDO3993271900
https://www.zillow.com/homedetails/81-Clay-St-APT-426-Seattle-WA-98121/82364583_zpid/
01500336.6245833158.3333333333.291666775-503.2495833
68
111994400000CONDO4095721900
https://www.zillow.com/homedetails/2108-Warren-Ave-N-APT-301-Seattle-WA-98109/49099158_zpid/
01500.19336.6666667158.3333333333.333333375-503.5233333
69
79975LOT0
https://www.zillow.com/homedetails/10804-35th-Ave-SW-Seattle-WA-98146/250428742_zpid/
0299.9467.31229167066.6458333375-508.898125
70
122009399900TOWNHOUSE3999031890
https://www.zillow.com/homedetails/8604-5th-Ave-S-Seattle-WA-98108/89210608_zpid/
01499.81336.5825157.5333.2575-512.1425
71
221979390000CONDO3958902250
https://www.zillow.com/homedetails/10545-Meridian-Ave-N-UNIT-201-Seattle-WA-98133/49000763_zpid/
3851462.68328.25187.532575-513.43
72
211995379000CONDO2200
https://www.zillow.com/homedetails/559-Mcgraw-St-APT-204-Seattle-WA-98109/48956842_zpid/
4141421.43318.9916667183.3333333315.833333375-528.5883333
73
222018389000TOWNHOUSE3975421801
https://www.zillow.com/homedetails/3851-21st-Ave-SW-Seattle-WA-98106/305484558_zpid/
01458.93327.4083333150.0833333324.166666775-534.5883333
74
111984314900CONDO3106751785
https://www.zillow.com/homedetails/150-NE-95th-St-APT-304-Seattle-WA-98115/48860415_zpid/
3891181.02265.0408333148.75262.416666775-536.2275
75
332004575000TOWNHOUSE5857712900
https://www.zillow.com/homedetails/2820-SW-Dakota-St-B-Seattle-WA-98126/2097573544_zpid/
02156.52483.9583333241.6666667479.166666775-536.3116667
76
211925440000SINGLE_FAMILY4398532100
https://www.zillow.com/homedetails/2711-NW-70th-St-Seattle-WA-98117/48830860_zpid/
01650.2370.3333333175366.666666775-537.2
77
111955389000CONDO3938071795
https://www.zillow.com/homedetails/526-17th-Ave-E-APT-6-Seattle-WA-98112/82363250_zpid/
01458.93327.4083333149.5833333324.166666775-540.0883333
78
212007450000TOWNHOUSE4588812150
https://www.zillow.com/homedetails/1021-NE-125th-St-SUITE-C-Seattle-WA-98125/89209969_zpid/
01687.71378.75179.166666737575-545.6266667
79
41.51972492670SINGLE_FAMILY4926702400
https://www.zillow.com/homedetails/6517-Delridge-Way-SW-Seattle-WA-98106/49090766_zpid/
01847.74414.6639167200410.558333375-547.96225
80
111985419950CONDO4199521995
https://www.zillow.com/homedetails/2145-Dexter-Ave-N-Seattle-WA-98109/48774820_zpid/
271575.01353.4579167166.25349.958333375-551.67625
81
111911349950CONDO3499511995
https://www.zillow.com/homedetails/409-16th-Ave-E-APT-24-Seattle-WA-98112/2113064158_zpid/
4101312.48294.54125166.25291.62575-554.89625
82
112000320000CONDO3151621600
https://www.zillow.com/homedetails/1525-NW-57th-St-Seattle-WA-98107/54670333_zpid/
2131200.15269.3333333133.3333333266.666666775-557.4833333
83
311974469990SINGLE_FAMILY4758772250
https://www.zillow.com/homedetails/3102-S-Graham-St-Seattle-WA-98108/48744286_zpid/
01762.68395.5749167187.5391.658333375-562.41325
84
332009590000TOWNHOUSE6014632950
https://www.zillow.com/homedetails/5024-Delridge-Way-SW-UNIT-B-Seattle-WA-98106/2090832948_zpid/
02212.77496.5833333245.8333333491.666666775-571.8533333
85
42.751980527000SINGLE_FAMILY5267782575
https://www.zillow.com/homedetails/9302-Beacon-Ave-S-Seattle-WA-98118/49117204_zpid/
01976.5443.5583333214.5833333439.166666775-573.8083333
86
111999380000CONDO3890931704
https://www.zillow.com/homedetails/425-Vine-St-APT-314-Seattle-WA-98121/2088543447_zpid/
01425.18319.8333333142316.666666775-574.68
87
641984600000SINGLE_FAMILY6146483000
https://www.zillow.com/homedetails/5253-17th-Ave-SW-Seattle-WA-98106/48874259_zpid/
02250.2850525050075-580.28
88
321941475000SINGLE_FAMILY4627172249
https://www.zillow.com/homedetails/5156-S-Director-St-Seattle-WA-98118/48931941_zpid/
01781.47399.7916667187.4166667395.833333375-590.5116667
89
111926318000CONDO3497411663
https://www.zillow.com/homedetails/901-NE-43rd-St-Seattle-WA-98105/82365778_zpid/
3151192.65267.65138.583333326575-590.8833333
90
221999365000CONDO3695782014
https://www.zillow.com/homedetails/12345-Roosevelt-Way-NE-APT-301-Seattle-WA-98125/50125445_zpid/
3821368.92307.2083333167.8333333304.166666775-591.1283333
91
332009519000SINGLE_FAMILY5314202500
https://www.zillow.com/homedetails/8100-Wolcott-Ave-S-Seattle-WA-98118/89824540_zpid/
01946.49436.825208.3333333432.575-599.1483333
92
321953434995SINGLE_FAMILY4349962000
https://www.zillow.com/homedetails/11264-57th-Ave-S-Seattle-WA-98178/48866998_zpid/
01631.43366.1207917166.6666667362.495833375-601.7132917
93
222005519500TOWNHOUSE5090862500
https://www.zillow.com/homedetails/4346-7th-Ave-NE-APT-B-Seattle-WA-98105/2082234509_zpid/
01948.37437.2458333208.3333333432.916666775-601.8658333
94
111917338500CONDO3459331965
https://www.zillow.com/homedetails/214-Summit-Ave-E-APT-304-Seattle-WA-98102/2086756677_zpid/
4921269.53284.9041667163.75282.083333375-602.2675
95
31.51965503994SINGLE_FAMILY5039942400
https://www.zillow.com/homedetails/6722-16th-Ave-SW-Seattle-WA-98106/48875056_zpid/
01890.21424.19495200419.99575-609.39995
96
111997489000CONDO5022842310
https://www.zillow.com/homedetails/1550-Eastlake-Ave-E-APT-301-Seattle-WA-98102/2087639167_zpid/
01833.98411.575192.5407.575-610.555
97
322002554950TOWNHOUSE5601362700
https://www.zillow.com/homedetails/6630-A-Corson-Ave-S-Seattle-WA-98108/60963646_zpid/
02081.32467.0829167225462.458333375-610.86125
98
111989299000CONDO2987781595
https://www.zillow.com/homedetails/4831-Fauntleroy-Way-SW-APT-204-Seattle-WA-98116/63900279_zpid/
3771121.39251.6583333132.9166667249.166666775-612.1316667
99
112007345000CONDO3450011746
https://www.zillow.com/homedetails/5650-24th-Ave-NW-Seattle-WA-98107/80259933_zpid/
2671293.91290.375145.5287.575-613.285
100
332016556000TOWNHOUSE5560052700
https://www.zillow.com/homedetails/7547-12th-Ave-Sw-Seattle-WA-98106/2091674693_zpid/
02085.26467.9666667225463.333333375-616.56