ABCDEFGHIJKLMNO
1
YELLOW = FOR SALE AMARILLO=EN VENTACARMEN AVILA RANCHETTESRED = SOLD ROJO=VENDIDO
2
*Payments Based On: 30 Years, 10% - 12% Fixed, $1k-$5k Down, $50-$75 Escrow, $620 Closing Costs*
*Pagos basado en: 30 años, 10% - 12% Fijo, $1k-$5k Enganche, $50-$75 Impuestos, $620 Coste de Cierre
3
Derek Janik • NMLS #1727996 • 5121 W. ST HWY 107 Edinburg, TX 78539
4
LOT # SOLARAREA (s.f.)PRICE ($) PRECIODOWN ENGANCHEPAYMENT ($) PAGO (P&I)ESCROW IMPUESTOSTOTAL MONTHLY PAYMENTLOT # SOLARAREA (s.f. / Acre)PRICE ($) PRECIODOWN ENGANCHEPAYMENT ($) PAGO (P&I)ESCROW IMPUESTOSTOTAL MONTHLY PAYMENT
5
125092.68$64,995.00$1,500.00$653.12$75.00$728.121241735.36$80,995.00$1,500.00$817.70$75.00$892.70
6
222089.97$59,995.00$1,500.00$601.69$75.00$676.69134 Acres$125,000.00$5,000.00$1,053.09$50.00$1,103.09
7
322187.90$59,995.00$1,500.00$601.69$75.00$676.69144 Acres$130,000.00$5,000.00$1,096.96$50.00$1,146.96
8
422285.82$59,995.00$1,500.00$601.69$75.00$676.69154 Acres$125,000.00$5,000.00$1,053.09$50.00$1,103.09
9
522383.75$59,995.00$1,500.00$601.69$75.00$676.69164 Acres$130,000.00$5,000.00$1,096.96$50.00$1,146.96
10
622481.68$59,995.00$1,500.00$601.69$75.00$676.69174 Acres$130,000.00$5,000.00$1,096.96$50.00$1,146.96
11
722579.61$59,995.00$1,500.00$601.69$75.00$676.69184 Acres$130,000.00$5,000.00$1,096.96$50.00$1,146.96
12
822677.54$59,995.00$1,500.00$601.69$75.00$676.69194 Acres$125,000.00$5,000.00$1,053.09$50.00$1,103.09
13
922775.46$59,995.00$1,500.00$601.69$75.00$676.69204 Acres$125,000.00$5,000.00$1,053.09$50.00$1,103.09
14
1022873.39$56,000.00$1,000.00$565.74$75.00$640.74215.00$140,000.00$5,000.00$1,184.72$50.00$1,234.72
15
1126289.48$61,000.00$1,000.00$617.17$75.00$692.17225.00$140,000.00$5,000.00$1,184.72$50.00$1,234.72
16
Any backouts from 4 acres then 139,995
17
Derek Janik • NMLS #1727996 • 5121 W. ST HWY 107 Edinburg, TX 78539