| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | W | X | Y | Z | AA | AB | AC | AD | AE | AF | AG | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Key simulation outputs | Notes | Assumptions -> | Research intensity 2020 | R&D production function params | L, K form a system that develops over time give params and H | |||||||||||||||||||||||||
2 | Utility gain from R&D | 1,688,633.70 | 2.30% | lambda | 0.75 | M, N result from that system but don't feed back in | Fraction world GDP invested in R&D for intervention | ||||||||||||||||||||||||
3 | Utility gain from giving to ppl on global average income | 79,000.40 | Population 2020 | Annual absolute increase in research intensity | phi | -1.4 | 1.00E-05 | ||||||||||||||||||||||||
4 | Impact ratio | 21.38 | Impact ratio = (utility gain from R&D / utility gain from giving cash to world average income) | 7.90E+09 | 0.05% | delta | 0.0001 | Extra researchers in 1st year due to intervention | |||||||||||||||||||||||
5 | Impact ratio from code | 20.93861181 | Population growth rate 2020-2100 | Maximum research intensity | Annual discount | Recent growth rate in # researchers | 3% | Total discounted utility, world 2 | 7.90E+04 | Total discounted utility, world 1 | |||||||||||||||||||||
6 | % difference from code | 2.08% | 0.41% | 30.00% | 0.20% | Initial A | 57.46371722 | 2.45E+13 | 2.45E+13 | ||||||||||||||||||||||
7 | Quantities common to world 1 and world 2 | World 2: no intervention | World 1: extra spend on R&D in year 1 due to intervention | ||||||||||||||||||||||||||||
8 | Adjustments to simulation output | Simulation -> | Year | Population | Research intensity | # researchers | Discount | A (level of tech) | dA (tech progress) | Utility per person | Discounted population utility | A (level of tech) | dA (tech progress) | Utility per person | Discounted population utility | ||||||||||||||||
9 | Convert to OP units | 5 | The "Impact ratio" calculated in simulation compares R&D to giving $ to someone on the average GWP/capita, which is ~$10k. OP units compare R&D to giving $ to someone on $50k. So the impact is 5X higher when measured in OP units. | 2020 | 7.90E+09 | 2.30% | 1.82E+08 | 1 | 57.46371722 | 0.538722349 | 4.051153744 | 3.20E+10 | 57.46371722 | 0.5388980098 | 4.051153744 | 3.20E+10 | |||||||||||||||
10 | Will benefits be realised all over the world? | 0.7 | 2021 | 7.93E+09 | 2.35% | 1.86E+08 | 0.9980019987 | 0.9% | 58.00243957 | 0.5413639875 | 4.060485071 | 3.21465E+10 | 58.00261523 | 0.5413616922 | 4.0604881 | 3.21465E+10 | |||||||||||||||
11 | Capital share | 0.35 | 2022 | 7.97E+09 | 2.39% | 1.91E+08 | 0.9960079893 | 58.54380356 | 0.5438930333 | 4.069775253 | 3.23E+10 | 58.54397693 | 0.5438907784 | 4.069778214 | 3.23E+10 | ||||||||||||||||
12 | Boost from capital accumulation | 1.538 | 2023 | 8.00E+09 | 2.44% | 1.95E+08 | 0.9940179641 | 59.08769659 | 0.5463149905 | 4.079022723 | 3.24E+10 | 59.0878677 | 0.5463127756 | 4.079025619 | 3.24E+10 | ||||||||||||||||
13 | R&D share of TFP growth | 0.4 | 2024 | 8.03E+09 | 2.48% | 2.00E+08 | 0.9920319148 | 59.63401158 | 0.5486350967 | 4.088226075 | 3.26E+10 | 59.63418048 | 0.5486329213 | 4.088228908 | 3.26E+10 | ||||||||||||||||
14 | 2025 | 8.07E+09 | 2.53% | 2.04E+08 | 0.9900498337 | 60.18264668 | 0.5508583353 | 4.09738405 | 3.27E+10 | 60.1828134 | 0.5508561989 | 4.09738682 | 3.27E+10 | ||||||||||||||||||
15 | Outputs quoted in table in R&D post. | 2026 | 8.10E+09 | 2.58% | 2.09E+08 | 0.9880717129 | 60.73350502 | 0.5529894468 | 4.106495523 | 3.29E+10 | 60.7336696 | 0.5529873488 | 4.106498233 | 3.29E+10 | |||||||||||||||||
16 | Cost-Effectiveness in OP units | 46.03846841 | The outputs in the table use a value of exactly 21, so are very slightly different. | 2027 | 8.13E+09 | 2.62% | 2.13E+08 | 0.9860975443 | 61.28649446 | 0.5550329396 | 4.1155595 | 3.30E+10 | 61.28665695 | 0.5550308795 | 4.115562151 | 3.30E+10 | |||||||||||||||
17 | $20b to R&D gives same welfare as raising X ppl's income by 10% | 1.84E+08 | 2028 | 8.17E+09 | 2.67% | 2.18E+08 | 0.9841273201 | 61.8415274 | 0.5569931016 | 4.124575103 | 3.31E+10 | 61.84168783 | 0.5569910787 | 4.124577697 | 3.31E+10 | ||||||||||||||||
18 | R&D $ needed to get the same welfare benefit as raising 1 person's income by 10% | 108.6048292 | 2029 | 8.20E+09 | 2.71% | 2.23E+08 | 0.9821610324 | 62.3985205 | 0.5588740099 | 4.133541565 | 3.33E+10 | 62.39867891 | 0.5588720236 | 4.133544104 | 3.33E+10 | ||||||||||||||||
19 | 2030 | 8.23E+09 | 2.76% | 2.27E+08 | 0.9801986733 | 62.95739451 | 0.5606795413 | 4.14245822 | 3.34E+10 | 62.95755093 | 0.5606775911 | 4.142460705 | 3.34E+10 | ||||||||||||||||||
20 | Average growth 2020-2100 | 2031 | 8.27E+09 | 2.81% | 2.32E+08 | 0.9782402351 | 63.51807405 | 0.5624133818 | 4.151324496 | 3.36E+10 | 63.51822852 | 0.5624114671 | 4.151326928 | 3.36E+10 | |||||||||||||||||
21 | A | 0.7% | 2032 | 8.30E+09 | 2.85% | 2.37E+08 | 0.9762857098 | 64.08048744 | 0.5640790359 | 4.160139909 | 3.37E+10 | 64.08063999 | 0.5640771559 | 4.16014229 | 3.37E+10 | ||||||||||||||||
22 | GDP/capita | 1.15% | 2033 | 8.34E+09 | 2.90% | 2.42E+08 | 0.9743350896 | 64.64456647 | 0.5656798354 | 4.168904056 | 3.39E+10 | 64.64471714 | 0.5656779896 | 4.168906387 | 3.39E+10 | ||||||||||||||||
23 | 2034 | 8.37E+09 | 2.94% | 2.46E+08 | 0.9723883668 | 65.21024631 | 0.567218948 | 4.177616609 | 3.40E+10 | 65.21039513 | 0.5672171357 | 4.177618891 | 3.40E+10 | ||||||||||||||||||
24 | 2035 | 8.41E+09 | 2.99% | 2.51E+08 | 0.9704455335 | 65.77746526 | 0.5686993854 | 4.186277306 | 3.41E+10 | 65.77761227 | 0.568697606 | 4.186279541 | 3.41E+10 | ||||||||||||||||||
25 | 2036 | 8.44E+09 | 3.04% | 2.56E+08 | 0.9685065821 | 66.34616464 | 0.5701240112 | 4.194885954 | 3.43E+10 | 66.34630988 | 0.570122264 | 4.194888143 | 3.43E+10 | ||||||||||||||||||
26 | 2037 | 8.48E+09 | 3.08% | 2.61E+08 | 0.9665715046 | 66.91628865 | 0.571495548 | 4.203442415 | 3.44E+10 | 66.91643214 | 0.5714938324 | 4.203444559 | 3.44E+10 | ||||||||||||||||||
27 | 2038 | 8.51E+09 | 3.13% | 2.66E+08 | 0.9646402935 | 67.4877842 | 0.5728165848 | 4.211946607 | 3.46E+10 | 67.48792597 | 0.5728149001 | 4.211948707 | 3.46E+10 | ||||||||||||||||||
28 | 2039 | 8.55E+09 | 3.17% | 2.71E+08 | 0.9627129409 | 68.06060079 | 0.5740895835 | 4.220398496 | 3.47E+10 | 68.06074087 | 0.5740879292 | 4.220400555 | 3.47E+10 | ||||||||||||||||||
29 | 2040 | 8.58E+09 | 3.22% | 2.76E+08 | 0.9607894392 | 68.63469037 | 0.5753168856 | 4.228798097 | 3.49E+10 | 68.6348288 | 0.5753152611 | 4.228800114 | 3.49E+10 | ||||||||||||||||||
30 | 2041 | 8.62E+09 | 3.27% | 2.81E+08 | 0.9588697806 | 69.21000725 | 0.5765007178 | 4.237145466 | 3.50E+10 | 69.21014406 | 0.5764991224 | 4.237147442 | 3.50E+10 | ||||||||||||||||||
31 | 2042 | 8.65E+09 | 3.31% | 2.87E+08 | 0.9569539575 | 69.78650797 | 0.5776431984 | 4.245440696 | 3.52E+10 | 69.78664318 | 0.5776416316 | 4.245442633 | 3.52E+10 | ||||||||||||||||||
32 | 2043 | 8.69E+09 | 3.36% | 2.92E+08 | 0.9550419622 | 70.36415117 | 0.5787463424 | 4.253683917 | 3.53E+10 | 70.36428482 | 0.5787448034 | 4.253685816 | 3.53E+10 | ||||||||||||||||||
33 | 2044 | 8.72E+09 | 3.40% | 2.97E+08 | 0.9531337871 | 70.94289751 | 0.5798120667 | 4.261875293 | 3.54E+10 | 70.94302962 | 0.5798105551 | 4.261877155 | 3.54E+10 | ||||||||||||||||||
34 | 2045 | 8.76E+09 | 3.45% | 3.02E+08 | 0.9512294245 | 71.52270958 | 0.5808421954 | 4.270015016 | 3.56E+10 | 71.52284017 | 0.5808407106 | 4.270016842 | 3.56E+10 | ||||||||||||||||||
35 | 2046 | 8.80E+09 | 3.50% | 3.08E+08 | 0.9493288668 | 72.10355177 | 0.5818384643 | 4.278103305 | 3.57E+10 | 72.10368089 | 0.5818370057 | 4.278105095 | 3.57E+10 | ||||||||||||||||||
36 | 2047 | 8.83E+09 | 3.54% | 3.13E+08 | 0.9474321065 | 72.68539024 | 0.5828025254 | 4.286140405 | 3.59E+10 | 72.68551789 | 0.5828010925 | 4.286142161 | 3.59E+10 | ||||||||||||||||||
37 | 2048 | 8.87E+09 | 3.59% | 3.18E+08 | 0.9455391359 | 73.26819276 | 0.5837359512 | 4.294126582 | 3.60E+10 | 73.26831898 | 0.5837345434 | 4.294128305 | 3.60E+10 | ||||||||||||||||||
38 | 2049 | 8.91E+09 | 3.63% | 3.24E+08 | 0.9436499474 | 73.85192872 | 0.5846402387 | 4.302062125 | 3.62E+10 | 73.85205353 | 0.5846388554 | 4.302063815 | 3.62E+10 | ||||||||||||||||||
39 | 2050 | 8.94E+09 | 3.68% | 3.29E+08 | 0.9417645336 | 74.43656895 | 0.585516813 | 4.309947339 | 3.63E+10 | 74.43669238 | 0.5855154538 | 4.309948997 | 3.63E+10 | ||||||||||||||||||
40 | 2051 | 8.98E+09 | 3.73% | 3.35E+08 | 0.9398828868 | 75.02208577 | 0.5863670316 | 4.317782547 | 3.64E+10 | 75.02220784 | 0.5863656959 | 4.317784174 | 3.64E+10 | ||||||||||||||||||
41 | 2052 | 9.02E+09 | 3.77% | 3.40E+08 | 0.9380049995 | 75.6084528 | 0.5871921868 | 4.325568086 | 3.66E+10 | 75.60857353 | 0.5871908741 | 4.325569683 | 3.66E+10 | ||||||||||||||||||
42 | 2053 | 9.06E+09 | 3.82% | 3.46E+08 | 0.9361308643 | 76.19564499 | 0.5879935101 | 4.333304309 | 3.67E+10 | 76.19576441 | 0.5879922199 | 4.333305876 | 3.67E+10 | ||||||||||||||||||
43 | 2054 | 9.09E+09 | 3.86% | 3.51E+08 | 0.9342604736 | 76.7836385 | 0.5887721742 | 4.340991577 | 3.69E+10 | 76.78375663 | 0.5887709061 | 4.340993116 | 3.69E+10 | ||||||||||||||||||
44 | 2055 | 9.13E+09 | 3.91% | 3.57E+08 | 0.9323938199 | 77.37241067 | 0.5895292969 | 4.348630266 | 3.70E+10 | 77.37252753 | 0.5895280504 | 4.348631776 | 3.70E+10 | ||||||||||||||||||
45 | 2056 | 9.17E+09 | 3.96% | 3.63E+08 | 0.9305308958 | 77.96193997 | 0.5902659432 | 4.356220758 | 3.72E+10 | 77.96205558 | 0.5902647177 | 4.356222241 | 3.72E+10 | ||||||||||||||||||
46 | 2057 | 9.21E+09 | 4.00% | 3.68E+08 | 0.9286716938 | 78.55220591 | 0.5909831281 | 4.363763447 | 3.73E+10 | 78.5523203 | 0.5909819233 | 4.363764903 | 3.73E+10 | ||||||||||||||||||
47 | 2058 | 9.25E+09 | 4.05% | 3.74E+08 | 0.9268162066 | 79.14318904 | 0.5916818192 | 4.371258731 | 3.75E+10 | 79.14330222 | 0.5916806346 | 4.371260161 | 3.75E+10 | ||||||||||||||||||
48 | 2059 | 9.28E+09 | 4.09% | 3.80E+08 | 0.9249644265 | 79.73487086 | 0.5923629391 | 4.378707017 | 3.76E+10 | 79.73498286 | 0.5923617742 | 4.378708421 | 3.76E+10 | ||||||||||||||||||
49 | 2060 | 9.32E+09 | 4.14% | 3.86E+08 | 0.9231163464 | 80.3272338 | 0.5930273673 | 4.386108714 | 3.77E+10 | 80.32734463 | 0.5930262217 | 4.386110094 | 3.77E+10 | ||||||||||||||||||
50 | 2061 | 9.36E+09 | 4.19% | 3.92E+08 | 0.9212719587 | 80.92026116 | 0.5936759427 | 4.39346424 | 3.79E+10 | 80.92037085 | 0.5936748161 | 4.393465595 | 3.79E+10 | ||||||||||||||||||
51 | 2062 | 9.40E+09 | 4.23% | 3.98E+08 | 0.9194312561 | 81.51393711 | 0.5943094656 | 4.400774013 | 3.80E+10 | 81.51404567 | 0.5943083575 | 4.400775345 | 3.80E+10 | ||||||||||||||||||
52 | 2063 | 9.44E+09 | 4.28% | 4.04E+08 | 0.9175942312 | 82.10824657 | 0.5949286992 | 4.408038457 | 3.82E+10 | 82.10835403 | 0.5949276092 | 4.408039766 | 3.82E+10 | ||||||||||||||||||
53 | 2064 | 9.48E+09 | 4.32% | 4.10E+08 | 0.9157608767 | 82.70317527 | 0.5955343719 | 4.415257996 | 3.83E+10 | 82.70328164 | 0.5955332996 | 4.415259282 | 3.83E+10 | ||||||||||||||||||
54 | 2065 | 9.52E+09 | 4.37% | 4.16E+08 | 0.9139311853 | 83.29870964 | 0.5961271786 | 4.422433059 | 3.85E+10 | 83.29881494 | 0.5961261237 | 4.422434323 | 3.85E+10 | ||||||||||||||||||
55 | 2066 | 9.56E+09 | 4.42% | 4.22E+08 | 0.9121051495 | 83.89483682 | 0.5967077826 | 4.429564072 | 3.86E+10 | 83.89494106 | 0.5967067447 | 4.429565314 | 3.86E+10 | ||||||||||||||||||
56 | 2067 | 9.60E+09 | 4.46% | 4.28E+08 | 0.9102827622 | 84.4915446 | 0.5972768172 | 4.436651466 | 3.88E+10 | 84.4916478 | 0.5972757959 | 4.436652687 | 3.88E+10 | ||||||||||||||||||
57 | 2068 | 9.64E+09 | 4.51% | 4.34E+08 | 0.9084640161 | 85.08882142 | 0.5978348867 | 4.443695669 | 3.89E+10 | 85.0889236 | 0.5978338816 | 4.44369687 | 3.89E+10 | ||||||||||||||||||
58 | 2069 | 9.68E+09 | 4.55% | 4.41E+08 | 0.9066489038 | 85.68665631 | 0.5983825683 | 4.450697111 | 3.90E+10 | 85.68675748 | 0.5983815792 | 4.450698292 | 3.90E+10 | ||||||||||||||||||
59 | 2070 | 9.72E+09 | 4.60% | 4.47E+08 | 0.904837418 | 86.28503888 | 0.5989204133 | 4.457656221 | 3.92E+10 | 86.28513906 | 0.5989194397 | 4.457657382 | 3.92E+10 | ||||||||||||||||||
60 | 2071 | 9.76E+09 | 4.65% | 4.53E+08 | 0.9030295517 | 86.88395929 | 0.5994489479 | 4.464573427 | 3.93E+10 | 86.8840585 | 0.5994479896 | 4.464574569 | 3.93E+10 | ||||||||||||||||||
61 | 2072 | 9.80E+09 | 4.69% | 4.60E+08 | 0.9012252974 | 87.48340824 | 0.5999686752 | 4.471449155 | 3.95E+10 | 87.48350649 | 0.5999677318 | 4.471450278 | 3.95E+10 | ||||||||||||||||||
62 | 2073 | 9.84E+09 | 4.74% | 4.66E+08 | 0.8994246481 | 88.08337691 | 0.6004800754 | 4.478283831 | 3.96E+10 | 88.08347422 | 0.6004791467 | 4.478284936 | 3.96E+10 | ||||||||||||||||||
63 | 2074 | 9.88E+09 | 4.78% | 4.73E+08 | 0.8976275964 | 88.68385699 | 0.6009836077 | 4.485077877 | 3.98E+10 | 88.68395337 | 0.6009826934 | 4.485078964 | 3.98E+10 | ||||||||||||||||||
64 | 2075 | 9.92E+09 | 4.83% | 4.79E+08 | 0.8958341353 | 89.2848406 | 0.6014797108 | 4.491831715 | 3.99E+10 | 89.28493606 | 0.6014788104 | 4.491832785 | 3.99E+10 | ||||||||||||||||||
65 | 2076 | 9.96E+09 | 4.88% | 4.86E+08 | 0.8940442575 | 89.88632031 | 0.6019688038 | 4.498545764 | 4.01E+10 | 89.88641487 | 0.6019679172 | 4.498546816 | 4.01E+10 | ||||||||||||||||||
66 | 2077 | 1.00E+10 | 4.92% | 4.92E+08 | 0.8922579559 | 90.48828911 | 0.6024512877 | 4.50522044 | 4.02E+10 | 90.48838279 | 0.6024504145 | 4.505221476 | 4.02E+10 | ||||||||||||||||||
67 | 2078 | 1.00E+10 | 4.97% | 4.99E+08 | 0.8904752233 | 91.0907404 | 0.6029275455 | 4.511856157 | 4.03E+10 | 91.0908332 | 0.6029266855 | 4.511857176 | 4.03E+10 | ||||||||||||||||||
68 | 2079 | 1.01E+10 | 5.01% | 5.06E+08 | 0.8886960526 | 91.69366794 | 0.6033979435 | 4.518453325 | 4.05E+10 | 91.69375989 | 0.6033970964 | 4.518454328 | 4.05E+10 | ||||||||||||||||||
69 | 2080 | 1.01E+10 | 5.06% | 5.12E+08 | 0.8869204367 | 92.29706589 | 0.6038628321 | 4.525012352 | 4.06E+10 | 92.29715699 | 0.6038619977 | 4.525013339 | 4.06E+10 | ||||||||||||||||||
70 | 2081 | 1.02E+10 | 5.11% | 5.19E+08 | 0.8851483685 | 92.90092872 | 0.6043225464 | 4.531533643 | 4.08E+10 | 92.90101898 | 0.6043217244 | 4.531534614 | 4.08E+10 | ||||||||||||||||||
71 | 2082 | 1.02E+10 | 5.15% | 5.26E+08 | 0.8833798409 | 93.50525127 | 0.6047774068 | 4.538017598 | 4.09E+10 | 93.50534071 | 0.6047765969 | 4.538018555 | 4.09E+10 | ||||||||||||||||||
72 | 2083 | 1.03E+10 | 5.20% | 5.33E+08 | 0.8816148468 | 94.11002867 | 0.6052277197 | 4.544464616 | 4.11E+10 | 94.11011731 | 0.6052269217 | 4.544465557 | 4.11E+10 | ||||||||||||||||||
73 | 2084 | 1.03E+10 | 5.24% | 5.40E+08 | 0.8798533791 | 94.71525639 | 0.6056737785 | 4.55087509 | 4.12E+10 | 94.71534423 | 0.6056729922 | 4.550876017 | 4.12E+10 | ||||||||||||||||||
74 | 2085 | 1.03E+10 | 5.29% | 5.47E+08 | 0.8780954309 | 95.32093017 | 0.6061158638 | 4.557249411 | 4.14E+10 | 95.32101722 | 0.6061150889 | 4.557250324 | 4.14E+10 | ||||||||||||||||||
75 | 2086 | 1.04E+10 | 5.34% | 5.54E+08 | 0.8763409951 | 95.92704604 | 0.6065542441 | 4.563587965 | 4.15E+10 | 95.92713231 | 0.6065534804 | 4.563588865 | 4.15E+10 | ||||||||||||||||||
76 | 2087 | 1.04E+10 | 5.38% | 5.61E+08 | 0.8745900646 | 96.53360028 | 0.6069891763 | 4.569891137 | 4.17E+10 | 96.53368579 | 0.6069884236 | 4.569892023 | 4.17E+10 | ||||||||||||||||||
77 | 2088 | 1.05E+10 | 5.43% | 5.68E+08 | 0.8728426325 | 97.14058946 | 0.6074209064 | 4.576159305 | 4.18E+10 | 97.14067421 | 0.6074201644 | 4.576160178 | 4.18E+10 | ||||||||||||||||||
78 | 2089 | 1.05E+10 | 5.47% | 5.75E+08 | 0.8710986917 | 97.74801036 | 0.6078496698 | 4.582392844 | 4.20E+10 | 97.74809438 | 0.6078489384 | 4.582393704 | 4.20E+10 | ||||||||||||||||||
79 | 2090 | 1.06E+10 | 5.52% | 5.83E+08 | 0.8693582354 | 98.35586003 | 0.6082756919 | 4.588592127 | 4.21E+10 | 98.35594332 | 0.6082749708 | 4.588592973 | 4.21E+10 | ||||||||||||||||||
80 | 2091 | 1.06E+10 | 5.57% | 5.90E+08 | 0.8676212565 | 98.96413572 | 0.6086991884 | 4.594757519 | 4.22E+10 | 98.96421829 | 0.6086984774 | 4.594758353 | 4.22E+10 | ||||||||||||||||||
81 | 2092 | 1.06E+10 | 5.61% | 5.97E+08 | 0.8658877481 | 99.57283491 | 0.6091203658 | 4.600889386 | 4.24E+10 | 99.57291676 | 0.6091196648 | 4.600890208 | 4.24E+10 | ||||||||||||||||||
82 | 2093 | 1.07E+10 | 5.66% | 6.05E+08 | 0.8641577032 | 100.1819553 | 0.6095394221 | 4.606988085 | 4.25E+10 | 100.1820364 | 0.6095387309 | 4.606988895 | 4.25E+10 | ||||||||||||||||||
83 | 2094 | 1.07E+10 | 5.70% | 6.12E+08 | 0.8624311149 | 100.7914947 | 0.6099565466 | 4.613053974 | 4.27E+10 | 100.7915752 | 0.6099558649 | 4.613054772 | 4.27E+10 | ||||||||||||||||||
84 | 2095 | 1.08E+10 | 5.75% | 6.20E+08 | 0.8607079764 | 101.4014512 | 0.6103719207 | 4.619087403 | 4.28E+10 | 101.401531 | 0.6103712484 | 4.61908819 | 4.28E+10 | ||||||||||||||||||
85 | 2096 | 1.08E+10 | 5.80% | 6.27E+08 | 0.8589882807 | 102.0118232 | 0.6107857182 | 4.62508872 | 4.30E+10 | 102.0119023 | 0.6107850551 | 4.625089495 | 4.30E+10 | ||||||||||||||||||
86 | 2097 | 1.09E+10 | 5.84% | 6.35E+08 | 0.857272021 | 102.6226089 | 0.6111981055 | 4.631058268 | 4.31E+10 | 102.6226873 | 0.6111974514 | 4.631059032 | 4.31E+10 | ||||||||||||||||||
87 | 2098 | 1.09E+10 | 5.89% | 6.42E+08 | 0.8555591904 | 103.233807 | 0.611609242 | 4.636996387 | 4.33E+10 | 103.2338848 | 0.6116085968 | 4.63699714 | 4.33E+10 | ||||||||||||||||||
88 | 2099 | 1.10E+10 | 5.93% | 6.50E+08 | 0.853849782 | 103.8454162 | 0.6120192804 | 4.642903411 | 4.34E+10 | 103.8454934 | 0.6120186439 | 4.642904154 | 4.34E+10 | ||||||||||||||||||
89 | 2100 | 1.10E+10 | 5.98% | 6.58E+08 | 0.852143789 | 104.4574355 | 0.6124283671 | 4.648779673 | 4.36E+10 | 104.457512 | 0.6124277391 | 4.648780405 | 4.36E+10 | ||||||||||||||||||
90 | 2101 | 1.10E+10 | 6.03% | 6.63E+08 | 0.8504412045 | 105.0698639 | 0.6109376948 | 4.654625499 | 4.35E+10 | 105.0699398 | 0.6109370771 | 4.654626221 | 4.35E+10 | ||||||||||||||||||
91 | 2102 | 1.10E+10 | 6.07% | 6.68E+08 | 0.8487420219 | 105.6808016 | 0.6094650387 | 4.660423245 | 4.35E+10 | 105.6808768 | 0.6094644311 | 4.660423957 | 4.35E+10 | ||||||||||||||||||
92 | 2103 | 1.10E+10 | 6.12% | 6.73E+08 | 0.8470462342 | 106.2902666 | 0.6080100016 | 4.666173716 | 4.35E+10 | 106.2903413 | 0.6080094038 | 4.666174418 | 4.35E+10 | ||||||||||||||||||
93 | 2104 | 1.10E+10 | 6.16% | 6.78E+08 | 0.8453538347 | 106.8982766 | 0.6065721987 | 4.671877696 | 4.34E+10 | 106.8983507 | 0.6065716104 | 4.671878389 | 4.34E+10 | ||||||||||||||||||
94 | 2105 | 1.10E+10 | 6.21% | 6.83E+08 | 0.8436648166 | 107.5048488 | 0.6051512575 | 4.677535952 | 4.34E+10 | 107.5049223 | 0.6051506786 | 4.677536635 | 4.34E+10 | ||||||||||||||||||
95 | 2106 | 1.10E+10 | 6.26% | 6.88E+08 | 0.8419791732 | 108.1100001 | 0.6037468171 | 4.683149228 | 4.34E+10 | 108.110073 | 0.6037462473 | 4.683149902 | 4.34E+10 | ||||||||||||||||||
96 | 2107 | 1.10E+10 | 6.30% | 6.93E+08 | 0.8402968977 | 108.7137469 | 0.6023585276 | 4.688718252 | 4.33E+10 | 108.7138192 | 0.6023579667 | 4.688718918 | 4.33E+10 | ||||||||||||||||||
97 | 2108 | 1.10E+10 | 6.35% | 6.98E+08 | 0.8386179833 | 109.3161054 | 0.60098605 | 4.694243735 | 4.33E+10 | 109.3161772 | 0.6009854977 | 4.694244391 | 4.33E+10 | ||||||||||||||||||
98 | 2109 | 1.10E+10 | 6.39% | 7.03E+08 | 0.8369424235 | 109.9170915 | 0.5996290554 | 4.699726368 | 4.33E+10 | 109.9171627 | 0.5996285116 | 4.699727015 | 4.33E+10 | ||||||||||||||||||
99 | 2110 | 1.10E+10 | 6.44% | 7.08E+08 | 0.8352702114 | 110.5167205 | 0.5982872249 | 4.705166826 | 4.32E+10 | 110.5167912 | 0.5982866894 | 4.705167466 | 4.32E+10 | ||||||||||||||||||
100 | 2111 | 1.10E+10 | 6.49% | 7.13E+08 | 0.8336013404 | 111.1150077 | 0.5969602491 | 4.710565771 | 4.32E+10 | 111.1150779 | 0.5969597216 | 4.710566402 | 4.32E+10 | ||||||||||||||||||