ABCDEFGHIJKLMNOPQRAXAZBABBBCCICJCKCLCM
1
2
REKAP PENJUALANRekap Orderan
Rekap Barang Minus
3
TglOmsetCashAk - OmsetAv - OmsetExp (Rp)Exp (%)COGS (Rp)
COGS (%)
OLOctoGofood
Shopee Food
Grab FoodProdukTotalNama Bahan BakuHargaQtyTotal ( Rp )Nama Bahan BakuHargaTotalTotal ( Rp )
4
014.534.800 4.534.800 4.534.8004.534.800 #REF!
Mie Pedas Manis Lv 0
410,00%Mie Sabila18.025 Rp - Mie Sabila 18.025 Rp -
5
024.236.600 4.236.600 8.771.4004.385.700 #REF!
Mie Pedas Manis Lv 1
292.9297,49%
Kulit Pangsit Goreng
12.089 Rp -
Kulit Pangsit Goreng
 12.089 Rp -
6
03 8.771.4004.385.700 #REF!
Mie Pedas Manis Lv 2
957.73824,48%Minyak Mie49.014 Rp - Minyak Mie 49.014 Rp -
7
04 8.771.4004.385.700 #REF!
Mie Pedas Manis Lv 3
583.26914,91%Bumbu Basic23.243 Rp - Bumbu Basic 23.243 Rp -
8
05 8.771.4004.385.700 #REF!
Mie Pedas Manis Lv 4
208.8185,34%Bumbu Mie62.685 Rp - Bumbu Mie 62.685 Rp -
9
06 8.771.4004.385.700 #REF!
Mie Pedas Manis Lv 5
10,00%Ayam Serbuk70.455 Rp - Ayam Serbuk 70.455 Rp -
10
07 8.771.4004.385.700 #REF!
Mie Pedas Manis Lv 6
 0,00%Daun Bawang kering161.460 Rp -
Daun Bawang kering
 161.460 Rp -
11
08 8.771.4004.385.700 #REF!
Mie Pedas Gurih Lv 0
150,00%Bawang Goreng 1kg51.840 Rp -
Bawang Goreng 1kg
 51.840 Rp -
12
09 8.771.4004.385.700 #REF!
Mie Pedas Gurih Lv 1
132.0313,37%Kecap Sawi40.933 Rp - Kecap Sawi 40.933 Rp -
13
10 8.771.4004.385.700 #REF!
Mie Pedas Gurih Lv 2
283.2367,24%Cabai Salma226.800 Rp - Cabai Salma 226.800 Rp -
14
11 8.771.4004.385.700 #REF!
Mie Pedas Gurih Lv 3
273.6286,99%Filling Pangsit ( 15 )17.909 Rp -
Filling Pangsit ( 15 )
 17.909 Rp -
15
12 8.771.4004.385.700 #REF!
Mie Pedas Gurih Lv 4
76.8071,96%
Filling Udang Rambutan ( 25 )
29.849 Rp -
Filling Udang Rambutan ( 25 )
 29.849 Rp -
16
13 8.771.4004.385.700 #REF!
Mie Pedas Gurih Lv 5
 0,00%Siomay29.434 Rp - Siomay 29.434 Rp -
17
14 8.771.4004.385.700 #REF!
Mie Pedas Gurih Lv 6
 0,00%Lumpia Ayam44.402 Rp - Lumpia Ayam 44.402 Rp -
18
15 8.771.4004.385.700 #REF! Pangsit Goreng110,00%Filling Ayam Keju38.102 Rp - Filling Ayam Keju 38.102 Rp -
19
16 8.771.4004.385.700 #REF! Siomay / Dimsum20.0090,51%Minyak Wijen46.020 Rp - Minyak Wijen 46.020 Rp -
20
17 8.771.4004.385.700 #REF! Ayam Rambutnya50.0201,28%Minyak Padat346.764 Rp - Minyak Padat 346.764 Rp -
21
18 8.771.4004.385.700 #REF! Lumpia Ayam228.0245,83%Wadah Saos 25 ml8.120 Rp - Wadah Saos 25 ml 8.120 Rp -
22
19 8.771.4004.385.700 #REF! Ayam Keju178.0754,55%Sambal Thailand39.090 Rp - Sambal Thailand 39.090 Rp -
23
20 8.771.4004.385.700 #REF! Pangstumi628.06716,05%Paper Lunch810 Rp - Paper Lunch 810 Rp -
24
21 8.771.4004.385.700 #REF! Pangsitjumi 0,00%Box Side Dish458 Rp - Box Side Dish 458 Rp -
25
22 8.771.4004.385.700 #REF! Lycheeti1Sumpit5.926 Rp - Sumpit 5.926 Rp -
26
23 8.771.4004.385.700 #REF! Manggoti1Mie17.167 Rp - Mie 17.167 Rp -
27
24 8.771.4004.385.700 #REF! Lemonti44.813Pasta CRM Rp - Pasta CRM Rp -
28
25 8.771.4004.385.700 #REF! Sodalla23.804Plastik 159.545 Rp - Plastik 15 9.545 Rp -
29
26 8.771.4004.385.700 #REF! Matcha Latte Plastik 2416.200 Rp - Plastik 24 16.200 Rp -
30
27 8.771.4004.385.700 #REF! Air Mineral Thermal4.050 Rp - Thermal 4.050 Rp -
31
28 8.771.4004.385.700 #REF! Komboh 16Black Tea13.651 Rp - Black Tea 13.651 Rp -
32
29 8.771.4004.385.700 #REF! Komboh 285.010
Teh Tjatoet Hijau Isi 10
33.264 Rp -
Teh Tjatoet Hijau Isi 10
 33.264 Rp -
33
30 8.771.4004.385.700 #REF! Komboh 378.004
Powder Lychee Squash
87.480 Rp -
Powder Lychee Squash
 87.480 Rp -
34
31 8.771.4004.385.700 #REF! Mix Dimsum88.006
Powder Mango Squash
87.480 Rp -
Powder Mango Squash
 87.480 Rp -
35
2Add On Lv 46Lemon Tea Powder79.334 Rp -
Lemon Tea Powder
 79.334 Rp -
36
Add On Lv 5 Gula Pasir19.440 Rp - Gula Pasir 19.440 Rp -
37
Add On Lv 62.001Gula Cair Tebu90.250 Rp - Gula Cair Tebu 90.250 Rp -
38
Packing3.001Sirup Lychee ABC16.273 Rp - Sirup Lychee ABC 16.273 Rp -
39
Chili Oil Sedotan Kecil12.425 Rp - Sedotan Kecil 12.425 Rp -
40
PP Plastik Cup Gosyen 20 Oz
21.276 Rp -
PP Plastik Cup Gosyen 20 Oz
 21.276 Rp -
41
 Lychee Tea Powder89.600 Rp -
Lychee Tea Powder
 89.600 Rp -
42
Mango Tea Powder89.600 Rp -
Mango Tea Powder
 89.600 Rp -
43
Seal Lid Cup42.613 Rp - Seal Lid Cup 42.613 Rp -
44
Tepung panir18.360 Rp - Tepung panir 18.360 Rp -
45
paper lunch box coklat desain
 Rp -
paper lunch box coklat desain
 Rp -
46
box side dish desain
 Rp -
box side dish desain
 Rp -
47
Box Ngeumie Desain Baru
249.569 Rp -
Box Ngeumie Desain Baru
 249.569 Rp -
48
Box Side Dish Desain Baru
178.054 Rp -
Box Side Dish Desain Baru
 178.054 Rp -
49
Kertas Chicken Wrap
 Rp -
Kertas Chicken Wrap
 0 Rp -
50
Air Mineral Prima35.122 Rp - Air Mineral Prima 35.122 Rp -
51
Sirup Sarsaparilla GKC 1 L
69.300 Rp -
Sirup Sarsaparilla GKC 1 L
 69.300 Rp -
52
Powder Matcha Flavourista 1kg
100.467 Rp -
Powder Matcha Flavourista 1kg
 100.467 Rp -
53
Premix Keju Rp - Premix Keju Rp -
54
Premix baslup Rp - Premix baslup Rp -
55
Plastik UK 3519.800 Rp - Plastik UK 35 19.800 Rp -
56
Plastik UK 4019.800 Rp - Plastik UK 40 19.800 Rp -
57
Paperbowl Rp - Paperbowl Rp -
58
Cup polos 14 oz25.451 Rp - Cup polos 14 oz 25.451 Rp -
59
Chili Oil Rp - Chili Oil Rp -
60
Susu UHT Rp - Susu UHT Rp -
61
Baslup Kecil Rp - Baslup Kecil Rp -
62
Sirup Sarsaparilla69.300 Rp - Sirup Sarsaparilla 69.300 Rp -
63
Coca Cola12.713 Rp - Coca Cola 12.713 Rp -
64
Cup 16 Oz21.633 Rp - Cup 16 Oz 21.633 Rp -
65
Cup 18 Oz24.860 Rp - Cup 18 Oz 24.860 Rp -
66
Mie IKR16.609 Rp - Mie IKR 16.609 Rp -
67
 Rp - Rp -
68
 Rp - Rp -
69
 Rp - Rp -
70
 Rp - Rp -
71
 Rp - Rp -
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100