ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Hunted Hero Comics UG0464FS140609Approved 11/1/2023Modified04/10/24
2
BudgetExpenditureBalanceIncome OutMod OutTrans OutIncome InMod InTrans In
3
Line 1 Contractual Services
4
5
Events$0.00$0.00$0.00
6
7
8
Refreshments for Meetings$1,000.00$0.00$1,000.00
9
10
11
12
Advertising and Promotion$100.00$0.00$100.00
13
500 bookmarks
14
15
Printing$4,300.00$4,046.49$253.51
16
5 iccues 150-200copies
17
18
Website Design$0.00$0.00$0.00
19
20
21
Other $0.00$0.00$0.00
22
$0.00$0.00$0.00
23
24
25
Total Contractual Services$5,400.00$4,046.49$1,353.51$0.00$0.00$0.00$0.00$0.00$0.00
26
27
28
Line 2 Equipment
29
30
Computer
31
32
Other eletronic devices
33
$0.00$0.00$0.00
34
Furniture$0.00$0.00$0.00
35
36
37
Other
38
39
Total Equipment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40
41
42
Line 3 Personnel Services
43
44
Stipends$1,100.00$0.00$1,100.00
45
$254.65 x 4 officers
46
47
Honoraria
48
49
50
Bands and Performers$0.00$0.00$0.00
51
52
53
Training/ Trainers
54
55
56
Speakers for events$0.00$0.00$0.00
57
58
59
Advisors
60
61
Employees
62
Total Personnel Cost$1,100.00$0.00$1,100.00$0.00$0.00$0.00$0.00$0.00$0.00
63
64
65
Line 4 Supplies
66
67
General Supplies/Decorations$500.00$0.00$500.00
68
69
70
Total Supplies$500.00$0.00$500.00$0.00$0.00$0.00$0.00$0.00$0.00
71
72
73
Line 5 Travel expenses
74
75
Registration/conference fees$0.00$0.00$0.00
76
77
78
Transportation costs$0.00$0.00$0.00
79
80
81
Entry Fees/ tickets(for parks, movies, etc.$0.00$0.00$0.00
82
83
84
Meal Allowance$0.00$0.00$0.00
85
86
87
Other$0.00$0.00$0.00
88
89
90
Total Travel expenses$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
91
92
93
Grand Total of all Lines$7,000.00$4,046.49$2,953.51$0.00$0.00$0.00$0.00$0.00$0.00
94
95
96
97
98
99
100