endowment play 2
Comments
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
$
%
123
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
|
 
Still loading...
ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBABBBCBDBEBFBGBHBIBJBKBLBMBNBOBPBQBRBSBTBUBVBWBXBYBZCACBCCCDCECFCGCHCICJCKCLCMCNCOCPCQCRCSCTCUCV
1
Sample Endowment Policy
2
3
Sum Assured£9,360.00this is on your STATEMENT only ....Total premium£9,360.00
4
Year started1987end2012
5
Monthly premium30Total policy value£29,324.53
6
Terminal bonus rate35.00%
7
Requirement£32,000.00the amount of mortgage it was meant to coverShortfall£2,675.47
8
9
PremiumCumulative PremiumBonus on sum assuredBonus rateBonus on bonusBonus rateCumulative bonusCumulative fund value
10
11
1987360.00360.00444.604.75%0.006.50%444.609,804.60
12
1988360.00720.00444.604.75%28.906.50%918.1010,278.10
13
1989360.001,080.00421.204.50%55.096.00%1,394.3810,754.38
14
1990360.001,440.00421.204.50%97.617.00%1,913.1911,273.19
15
1991360.001,800.00327.603.50%124.366.50%2,365.1511,725.15
16
1992360.002,160.00280.803.00%141.916.00%2,787.8612,147.86
17
1993360.002,520.00257.402.75%167.276.00%3,212.5312,572.53
18
1994360.002,880.00280.803.00%192.756.00%3,686.0813,046.08
19
1995360.003,240.00351.003.75%175.094.75%4,212.1713,572.17
20
1996360.003,600.00257.402.75%200.084.75%4,669.6514,029.65
21
1997360.003,960.00234.002.50%210.134.50%5,113.7814,473.78
22
1998360.004,320.00210.602.25%204.554.00%5,528.9314,888.93
23
1999360.004,680.00187.202.00%207.343.75%5,923.4715,283.47
24
2000360.005,040.00163.801.75%177.703.00%6,264.9715,624.97
25
2001360.005,400.00117.001.25%156.622.50%6,538.6015,898.60
26
2002360.005,760.0093.601.00%114.431.75%6,746.6216,106.62
27
2003360.006,120.0093.601.00%101.201.50%6,941.4216,301.42
28
2004360.006,480.0070.200.75%69.411.00%7,081.0416,441.04
29
2005360.006,840.0070.200.75%70.811.00%7,222.0516,582.05
30
2006360.007,200.0093.601.00%108.331.50%7,423.9816,783.98
31
2007360.007,560.0093.601.00%111.361.50%7,628.9416,988.94
32
2008360.007,920.0093.601.00%76.291.00%7,798.8317,158.83
33
2009360.008,280.0093.601.00%77.991.00%7,970.4117,330.41
34
2010360.008,640.0093.601.00%79.701.00%8,143.7217,503.72
35
2011360.009,000.0093.601.00%81.441.00%8,318.7617,678.76
36
2012360.009,360.0093.601.00%83.191.00%8,495.5417,855.54
37
20130.009,360.000.001.00%0.001.00%8,495.5417,855.54
38
20140.009,360.000.001.00%0.001.00%8,495.5417,855.54
39
20150.009,360.000.000.75%0.001.00%8,495.5417,855.54
40
20160.009,360.000.001.00%0.000.75%8,495.5417,855.54
41
20170.009,360.000.000.75%0.001.00%8,495.5417,855.54
42
20180.009,360.000.001.00%0.000.75%8,495.5417,855.54
43
20190.009,360.000.000.75%0.001.00%8,495.5417,855.54
44
20200.009,360.000.001.00%0.000.75%8,495.5417,855.54
45
20210.009,360.000.000.75%0.001.00%8,495.5417,855.54
46
20220.009,360.000.001.00%0.000.75%8,495.5417,855.54
47
20230.009,360.000.000.75%0.001.00%8,495.5417,855.54
48
20240.009,360.000.001.00%0.000.75%8,495.5417,855.54
49
20250.009,360.000.000.75%0.001.00%8,495.5417,855.54
50
20260.009,360.000.001.00%0.000.75%8,495.5417,855.54
51
20270.009,360.000.000.75%0.001.00%8,495.5417,855.54
52
20280.009,360.000.001.00%0.000.75%8,495.5417,855.54
53
20290.009,360.000.000.75%0.001.00%8,495.5417,855.54
54
20300.009,360.000.001.00%0.001.00%8,495.5417,855.54
55
20310.009,360.000.001.00%0.001.00%8,495.5417,855.54
56
20320.009,360.000.001.00%0.001.00%8,495.5417,855.54
57
20330.009,360.000.001.00%0.001.00%8,495.5417,855.54
58
20340.009,360.000.001.00%0.001.00%8,495.5417,855.54
59
20350.009,360.000.001.00%0.001.00%8,495.5417,855.54
60
20360.009,360.000.001.00%0.001.00%8,495.5417,855.54
61
20370.009,360.000.001.00%0.001.00%8,495.5417,855.54
62
20380.009,360.000.001.00%0.001.00%8,495.5417,855.54
63
20390.009,360.000.001.00%0.001.00%8,495.5417,855.54
64
65
Terminal bonus 2,973.4435.00%11,468.9829,324.53
66
67
9360
68
Loading...
 
 
 
Test sheet
Form Responses 1