ABCDEFGHIJK
1
2
OP Token Allocation
3
Governance FundPartner Fund +
Seed Fund +
Unallocated		AirdropsRPGFEarly Core Contributors InvestorsTotal Initial Supply
4
Total OP Token Allocated231,928,234 841,813,590 816,043,786 858,993,459 810,329,332 735,193,964 4,294,967,296
5
% Allocation of Total Initial Supply5.4%5.4%+5.4%+8.8%19.0%20.0%18.9%17.1%100.0%
6
7
8
Current OP Token Circulating Supply & Total OP Token Committed
9
Governance Fund*Partner Fund +
Seed Fund +
Unallocated*		AirdropsRPGFEarly Core Contributors InvestorsCumulative Total% Relative to Fully Diluted Supply
10
Circulating Supply at - 25 Aug 2025
 93,985,498 225,349,803 269,114,391 60,981,237 546,648,414 582,555,047 1,778,634,390 41.4%
11
12
Committed at - 25 Aug 2025
 118,277,489 591,723,160 269,114,391 76,400,000 730,066,219 735,858,894 2,521,440,154 58.7%
13
14
15
Estimated Future OP Token Circulating Supply
16
Governance FundPartner Fund +
Seed Fund +
Unallocated		AirdropsRPGFEarly Core Contributors InvestorsCumulative Total% Relative to Fully Diluted Supply
17
FY 1 - ActualMay 2022 - April 2023 53,831,154 41,364,974 226,490,642 1,981,218 - - 323,667,988 7.5%
18
FY 2 - ActualMay 2023 - April 2024 6,969,998 13,788,683 29,755,071 30,565,596 329,543,520 352,599,107 1,086,889,963 25.3%
19
FY 3 - ActualMay 2024 - April 2025 28,737,228 131,402,581 10,368,678 20,253,265 176,726,102 183,964,752 1,638,342,569 38.1%
20
FY 4 - ForecastMay 2025 - April 2026 50,000,000 195,000,000 60,000,000 100,000,000 173,301,104 183,964,751 2,400,608,424 55.9%
21
FY 5 - ForecastMay 2026 - April 2027 50,000,000 80,000,000 70,000,000 140,000,000 14,508,052 15,330,287 2,770,446,763 64.5%
22
23
24
25
NOTES
26
1. "Circulating Supply" is defined as OP tokens in general circulation that have no known restrictions on transfer. This definition may be different than, or inconsistent with, the definitions used by other parties. The circulating supply can be accessed at https://static.optimism.io/tokenomics/circulatingSupply.txt
27
28

2. "Total OP Committed" is defined as Circulating Supply + all OP tokens that have been granted subject to a lock-up + all OP tokens that have been conditionally committed based on vesting and completing milestones + tokens OP Labs holds other than the initial allocation of 36%.
29
30
3. Disclaimer: The estimates provided above are very rough estimates based on numerous forward-looking projections, assumptions, and calculations. Actual token allocations and circulating supply numbers may differ materially. These numbers are provided for illustrative purposes only, with the intent of demonstating the potential evolution of the circulating supply over time. Whilst the estimations, projections, and calculations are presented in good faith and believed to have a reasonable basis, they are highly unlikely to all be correct. Actual future allocation amounts will be subject to a variety of factors, including but not limited to Collective governance decisions, ongoing allocation decisions by various actors, and other Optimism-specific and overall ecosystem-related factors. You should not rely on the accuracy of these estimates for any purpose.
31
* Does not account for inflation programmed into the OP token smart contract, which is currently set at 0% and subject to change via governance vote.
32
4. * Circulating Supply numbers in the Governance Fund and Partner Fund + Seed Fund + Unallocated exclude tokens held by OP Labs other than the initial allocation of 36% (which is already excluded from Circulating Supply).
33
34
KEY
35
Rough approximation of the token amount that has already been granted (in the specified or prior fiscal years) that will be unlocking, plus the expected amount to be granted (unlocked) during the fiscal year. Subject, among other things, to governance by the Token House to determine when and how to distribute Governance Fund allocations and Collective annual budget appropriations. These numbers account for the tokens that are included in the Total OP Committed.
36
37
Rough approximation of the token amount that has already been granted (in the specified or prior fiscal years) that will be unlocking, plus the expected amount to be granted (unlocked) during the fiscal year. These numbers will be determined by grants allocated subject, among other things, to the Foundation's discretion and Collective annual budget appropriations. These numbers account for the tokens that are included in the Total OP Committed.
38
39
Rough approximation of the token amount that has already been granted (in the specified or prior fiscal years) that will be unlocking, plus the expected amount to be granted (unlocked) during the fiscal year. Subject, among other things, to applicable RPGF scope, governance by the Citizens' House to determine when and how to distribute RPGF allocations, and Collective annual budget appropriations. These numbers account for the tokens that are included in the Total OP Committed.
40
41
Rough approximation of the token amount that has already been granted (in the specified or prior fiscal years) that will be unlocking, plus the expected amount to be granted (unlocked) during the fiscal year. Subject, among other things, to applicable grant, vesting, and lockup schedules. These numbers account for the tokens that are included in the Total OP Committed. These numbers account for the tokens that are included in the Total OP Committed.
42
43