£5K to £100K+
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
$
%
123
 
 
 
 
 
 
 
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZAA
1
Enter your initial investment here >£5,000.00Enter the monthly revenue multiples that you are acquiring a site for (my example was 18 months) >15
2
3
YearReinvested profitAverage Monthly income
Payback at end of year
4
1n/a£333.33£4,000.00
5
2£4,000.00£600.00£7,200.00
6
3£7,200.00£1,080.00£12,960.00
7
4£12,960.00£1,944.00£23,328.00
8
5£23,328.00£3,499.20£41,990.40
9
6£41,990.40£6,298.56£75,582.72
10
7£75,582.72£11,337.41£136,048.90
11
8£136,048.90£20,407.33£244,888.01
12
9£244,888.01£36,733.20£440,798.42
13
10£440,798.42£66,119.76£793,437.16
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...