budget sheet
Comments
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
£
%
123
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
|
 
Still loading...
ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBABB
1
The Household budget sheet
2
3
Date postedAnnualJanuaryFebruaryMarchAprilMayJuneJulyAugustSeptemberOctoberNovemberDecember
4
01/01/1429/01/1405/02/1412/02/1419/02/1426/02/1405/03/1412/03/1419/03/1426/03/1402/04/1409/04/1416/04/1423/04/1430/04/1407/05/1414/05/1421/05/1428/05/1404/06/1411/06/1418/06/1425/06/1402/07/1409/07/1416/07/1423/07/1430/07/1406/08/1413/08/1420/08/1427/08/1403/09/1410/09/1417/09/1424/09/1401/10/1408/10/1415/10/1422/10/1429/10/1405/11/1412/11/1419/11/1426/11/1403/12/1410/12/1417/12/1424/12/1431/12/14
5
Income
6
Salary (after tax)£25,000.00
7
Ebay£0.00
8
Other£0.00
9
Savings / investment income (after tax)£60.00
10
Total income£25,060.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00
11
12
Outgoings: Unavoidable ...
13
Mortgage£6,000.00500729.14729.14729.14729.14729.14729.14729.14729.14729.14
14
Life insurance£200.003521.258.7127.978.7127.9715.4321.258.7127.978.7127.978.7121.258.7121.258.7121.25
15
Mortgage protection£456.0045.1845.1845.1845.1845.1845.1845.1845.18
16
House insurance£190.0017.86
17
Council tax£1,260.00126
18
Loans and credit card£1,440.00120194.21123.65194.21123.65194.21123.65194.21123.65194.21123.65194.21123.65194.21123.65194.21123.65
19
Car tax£150.0096.2599.00
20
Car insurance£190.0035.8035.8035.8035.8035.8035.9635.9635.96
21
AA membership£80.0019.0319.0520.2620.2620.9620.26
22
Total unavoidable£9,966.000834.66846.6435.80239.39132.36757.1135.80239.39132.36757.1135.80239.39123.6515.43786.19194.2145.18132.36757.110239.39132.36757.1135.96239.39123.658.71849.3935.96239.39132.36750.3935.96239.39123.658.71750.390000000000000
23
Running total : net income£15,094.00£0.00-£834.66-£846.64-£35.80-£239.39-£132.36-£757.11-£35.80-£239.39-£132.36-£757.11-£35.80-£239.39-£123.65-£15.43-£786.19-£194.21-£45.18-£132.36-£757.11£0.00-£239.39-£132.36-£757.11-£35.96-£239.39-£123.65-£8.71-£849.39-£35.96-£239.39-£132.36-£750.39-£35.96-£239.39-£123.65-£8.71-£750.39£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00
24
25
Outgoings : Adjustable
26
Water bill£450.00202.63
27
Gas bill£500.00225.83278.61111.24
28
Electric bill£500.00108.45138.41109.53
29
Landline phone bill£520.00
30
Mobile phone bill£96.0024.6924.6924.6928.6925.6224.6924.6925.30
31
Food shopping£5,500.00
32
Maintenance£0.00
33
£250.00
34
Childrens' activities and treats£0.0084.0028.0011.2560.50
35
Basic toiletries and cleaning products£0.00
36
car fuel£1,440.0070.1440.6853.9617.2628.3310.0169.3226.9470.6020.1530.2110.4742.5073.1019.9920.9321.63
37
Total adjustable£9,256.00070.14124.68334.2824.6953.960024.6945.2639.5870.5124.69069.320417.0228.6926.9470.60025.62020.1530.2124.690433.8742.5073.1024.6919.9920.9321.6325.30000000000000000
38
Running total : net income£5,838.00£0.00-£904.80-£971.32-£370.08-£264.08-£186.32-£757.11-£35.80-£264.08-£177.62-£796.69-£106.31-£264.08-£123.65-£84.75-£786.19-£611.23-£73.87-£159.30-£827.71£0.00-£265.01-£132.36-£777.26-£66.17-£264.08-£123.65-£442.58-£891.89-£109.06-£264.08-£152.35-£771.32-£57.59-£264.69-£123.65-£8.71-£750.39£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00
39
40
Outgoings : Capital spend
41
House maintenance£500.00
42
House decorating£200.00
43
car£500.0015.0027.96
44
2 weeks of UK holiday per year£2,000.00
45
Total capital spend£3,200.000000000000000000000000000000015.0027.9600000000000000000000
46
Running total : net income£2,638.00£0.00-£904.80-£971.32-£370.08-£264.08-£186.32-£757.11-£35.80-£264.08-£177.62-£796.69-£106.31-£264.08-£123.65-£84.75-£786.19-£611.23-£73.87-£159.30-£827.71£0.00-£265.01-£132.36-£777.26-£66.17-£264.08-£123.65-£442.58-£891.89-£124.06-£292.04-£152.35-£771.32-£57.59-£264.69-£123.65-£8.71-£750.39£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00
47
48
Outgoings : Optional
49
Adult clothes£0.00
50
Trips out£0.00
51
Monthly meal out£0.00
52
Pet food and medicines£0.00
53
Total optional£0.00000000000000000000000000000000000000000000000000000
54
Running total : net income£2,638.00£0.00-£904.80-£971.32-£370.08-£264.08-£186.32-£757.11-£35.80-£264.08-£177.62-£796.69-£106.31-£264.08-£123.65-£84.75-£786.19-£611.23-£73.87-£159.30-£827.71£0.00-£265.01-£132.36-£777.26-£66.17-£264.08-£123.65-£442.58-£891.89-£124.06-£292.04-£152.35-£771.32-£57.59-£264.69-£123.65-£8.71-£750.39£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00
55
56
Outgoings : Luxuries
57
Takeaway / delivery food£0.00
58
Amusement parks etc
59
Private health insurance (UK only)
60
School fees
61
Pet insurance / buying pedigree animal
62
Optional insurance on appliances
63
Total luxuries£0.00000000000000000000000000000000000000000000000000000
64
Overseas travel / property£0.00
65
Cleaners or domestic staff (including ironing)£0.00
66
Meals and coffees out£0.00
67
Running total : net income£2,638.00£0.00-£904.80-£971.32-£370.08-£264.08-£186.32-£757.11-£35.80-£264.08-£177.62-£796.69-£106.31-£264.08-£123.65-£84.75-£786.19-£611.23-£73.87-£159.30-£827.71£0.00-£265.01-£132.36-£777.26-£66.17-£264.08-£123.65-£442.58-£891.89-£124.06-£292.04-£152.35-£771.32-£57.59-£264.69-£123.65-£8.71-£750.39£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
Household Budgets
Sheet1
Copy of Sheet1