ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAF
1
Average rate of a worker =
$150
2
3
Instructions:
------------------------------------
The estimate should be based on 3-point pricing. This is a pricing system that takes into account the minimum number of hours, maximum hours, the architect's estimation on the most likely number of hours, and an average of all three of these items.

This document outlines costing for a SaaS system and is broken down into standard features, system specific features, marketing website, and ongoing costs. The largest cost, by far is personnel costs. Depending on your venture, you may or may not require the number of people noted in this sheet.

Review each area and enter time and material estimates to get a round number estimate on the build and first year cost of your system.

You may need to review the hours on the SaaS System Features, System Specific Features, and Marketing Website with a developer, designer, project manager, or development agency to prepare correct hours. Each section has a minimum and maximum number of hours that can be entered to gather an average.

On this page, systems were broken out by average, minimum, and maximum hours and thus costs for your review.
4
Total Estimated Avg SaaS Build Cost:
$196,946
Hours for each area based on 3-point pricing pricing.
Operations, systems setup, and ongoing costs
5
Price above includes SaaS, marketing website, and 1st year system setup.
6
Standard SaaS Features
7
Average Build Cost
$196,946
Avg Hrs
866.8$130,022
Initial setup costs for ongoing expenses
8
Most Likely Build Cost
$198,805
Plus 20%
1040.2$156,027
SaaS Build & Management Systems
$800.00
9
Minimum Build Cost
$85,011
Minus 20%
693.5$104,018
Marketing and Sales Systems
$2,800.00
10
Maximum Build Cost
$307,022Personnel$1,000.00
11
Most Likely
891.968$133,795Total$4,600.00
12
Plus 20%
1070.3616$160,554
13
Total Average Costs:
Costs
Minus 20%
713.5744$107,036
Monthly Ongoing Costs
14
Standard SaaS Features
$130,022
SaaS Build & Management Systems
$235.00
15
System Specific Features
$15,246
Min Hrs
368.06$55,209
Marketing and Sales Systems
$1,690.00
16
Sales Website
$51,678
Plus 20%
441.672$66,251Personnel$28,650.00
17
First Year Operations Systems Setup
$4,600.00
Minus 20%
294.448$44,167Total$30,575.00
18
First Year Operations Cost
$366,900.00
19
Max Hrs
1340.416$201,062
Yearly Ongoing Costs
20
Plus 20%
1608.4992$241,275
SaaS Build & Management
$2,820.00
21
Build Cost Only
$196,946
Minus 20%
1072.3328$160,850
Marketing and Sales
$20,280.00
22
Operations for 1st year
$371,500.00Personnel$343,800.00
23
System Specific Features
Total$366,900.00
24
Avg Hrs
101.6$15,246
25
Total First Year Cost of Build & Operations
$568,446
Plus 20%
122.0$18,295
26
Minus 20%
81.3$12,197
27
28
Most Likely
Costs
Most Likely
95.5$14,322
29
Standard SaaS Features
$133,795
Plus 20%
114.6$17,186
30
System Specific Features
$14,322
Minus 20%
76.4$11,458
31
Sales Website
$50,688
32
First Year Operations Systems Setup
$4,600.00
Min Hrs
67.8$10,164
33
First Year Operations Cost
$366,900.00
Plus 20%
81.3$12,197
34
Minus 20%
54.2$8,131
35
36
Build Cost Only
$198,805
Max Hrs
141.7$21,252
37
Operations for 1st year
$371,500.00
Plus 20%
170.0$25,502
38
Minus 20%
113.3$17,002
39
40
Total First Year Cost of Build & Operations
$570,305
Sales Website Cost
41
Avg Hrs
344.52$51,678
42
Plus 20%
413.424$62,014
43
Minimum Costs
Costs
Minus 20%
275.616$41,342
44
Standard SaaS Features
$55,209
45
System Specific Features
$10,164
Most Likely
337.92$50,688
46
Sales Website
$19,638
Plus 20%
405.504$60,826
47
First Year Operations Systems Setup
$4,600.00
Minus 20%
270.336$40,550
48
First Year Operations Cost
$366,900.00
49
Min Hrs
130.92$19,638
50
Plus 20%
157.104$23,566
51
Build Cost Only
$85,011
Minus 20%
104.736$15,710
52
Operations for 1st year
$371,500.00
53
Max Hrs
564.72$84,708
54
Plus 20%
677.664$101,650
55
Total First Year Cost of Build & Operations
$456,511
Minus 20%
451.776$67,766
56
57
58
Maximum Costs
Costs
59
Standard SaaS Features
$201,062
60
System Specific Features
$21,252
61
Sales Website
$84,708
62
First Year Operations Systems Setup
$4,600.00
63
First Year Operations Cost
$366,900.00
64
65
66
Build Cost Only
$307,022
67
Operations for 1st year
$371,500.00
68
69
70
Total First Year Cost of Build & Operations
$678,522
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100