ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAF
1
SummaryIncomeExpensesOverall Profit / LossIncome:
2
January$5,500.00$3,870.18$1,629.82JanuaryFebMarAprMayJuneJulyAugSeptOct NovDecSubs
3
February$0.00$0.00Salaried Job$5,000.00JanuaryFebruaryMarchAprilMayJuneJulyAugustSeptemberOctoberNovemberDecember
4
March$0.00$0.00Side Hustle 1$500.00YouTube59,85476,77097,166110,766122,835170,837186,411204,048213,218222,800234,100318,743
5
April$0.00$0.00Side Hustle 2$0.00Tik Tok1,235,4181,488,5321,573,7691,616,7812,006,6172,136,6302,253,2802,283,0002,297,0002,313,0002,560,0002,681,000
6
May$0.00$0.00Other$0.00Instagram136,000196,000215,000215,000238,000316,000321,000335,000347,000362,000372,000388,000
7
June$0.00$0.00Other$0.00100k on 3/10200k on 7/22300k on 11/21
8
July$0.00$0.00Other$0.00
9
August$0.00$0.00Other$0.00
10
September$0.00$0.00Other$0.00
11
October$0.00$0.00Total Income:$5,500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
12
November$0.00$0.00
13
December$0.00$0.00
14
Totals$5,500.00$3,870.18$1,629.82
15
Spending TrackerJanuaryFebMarAprMayJuneJulyAugSepOct NovDecEOY Stats
16
Breakfast$25.00-
17
Owed Taxes (37%)0Lunch$250.00-
18
Earnings After Taxes
$5,500.00Dinner$250.00-
19
Personal Expenses $3,870.18Total Eating Out$525.00$525.00
20
Spending %70.37%Fuel$250.00$250.00
21
Savings Rate29.63%Golf$100.00$100.00
22
General$35.00$35.00
23
Treating People$70.00$70.00
24
Groceries$50.00$50.00
25
Gifts$50.00$50.00
26
Entertainment$25.00$25.00
27
Travel$10.00$10.00
28
Dates$50.00$50.00
29
Coffee$50.00$50.00
30
Shopping$100.00$100.00
31
Clothes$0.00$0.00
32
Bars$20.00$20.00
33
Snacks$5.00$5.00
34
Development$50.00$50.00
35
Misc Body$80.00$80.00
36
Total Discretionary$1,470.00$1,470.00
37
38
Large Purchases
39
Large Purchase 1$1,000.00-
40
Large Purchase 2$400.00-
41
Large Purchase 3-
42
Total Large Purchases$1,400.00$1,400.00
43
44
Fixed Expenses
45
Health Insurance$505.21-
46
Car Insurance$142.00-
47
Gym$250.00-
48
Spotify$9.99-
49
Comcast$60.00-
50
Adobe$29.99-
51
iTunes Cloud$2.99-
52
53
54
Total Fixed$1,000.18$1,000.18
55
Total Expenses$3,870.18$3,870.18
56
Total 2025Spending
57
Discretionary$1,470.00
58
Large Purchases$1,400.00
59
Fixed Spending$1,000.18
60
2025Dec '24Jan 1Feb 1Mar 1Apr 1
61
Chase Bank
62
Checking 1$30,125$31,866
63
Checking 2$55,228$53,212
64
Savings 1$7,613$7,613
65
PrizePool App$25,488$26,335
66
Total:$118,454$119,026
67
68
Investments
69
Vanguard$28,733$29,936
70
Robinhood$79,290$101,541
71
Coinbase Pro$23,590$30,362
72
WeBull$1,397$2,073
73
Fidelity$50,000$50,873
74
Public$989$1,023
75
Wealthfront$44,000$45,321
76
Total:$227,999$261,128
77
Total Invest + Bank$346,453$380,155
78
79
Assets
80
Investment Property 1$350,000$353,500$357,035$360,605$364,211$367,854$371,532
81
82
Business
83
Map Checking$20,276$34,597
84
Creator$0$680
85
Savings$100$100
86
Total:$20,376$35,377
87
"Total Net Worth"$716,829$769,031
88
89
90
91
92
93
94
MonthsDecemberJanuaryFebruaryMarchAprilMayJuneJulyAugustSeptemberOctoberNovemberDecember
95
Net Worth$716,829$769,031
96
97
98
99
100