Cost analysis
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Hinkley/Sizewell stationsPower (MWh) produced at 100% load (incl Bradwell)
2
464824000
3
4
power price, MWhload factorOutput per year in MWhOutput over contract in MWh
5
4590%583416002.04E+09
6
7
strike price, MWh
8
89.5
9
10
Contract lifetimePayments per year given strike pricePayments (£) over lifetime of contract
11
3552215732001.83E+11
12
13
Subsidy per yearSubsidy (£) over lifetime of contract
14
259620120090867042000
15
16
17
Cost per houshold per year approx% increase in electricity billsAverage customer electricity bill = £600
18
33.28463085.547438https://www.ofgem.gov.uk/publications-and-updates/charts-outlook-costs-make-energy-bills
19
(assumes approx 1/3 cost falls on households)(assumes annual electricity bill = £600)
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
Main menu