ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Units per year initially:
1000
2
growth rate per year1.05
3
4
Year
Income per Year
Total SupplyMonetary expansion
5
0100010001
6
1105020501.05
7
21102.53152.50.537804878
8
31157.6254310.1250.3672085646
9
41215.506255525.631250.2820118326
10
51276.2815636801.9128130.2309747981
11
61340.0956418142.0084530.1970174681
12
71407.1004239549.1088760.1728198184
13
81477.45544411026.564320.1547218136
14
91551.32821612577.892540.14069008
15
101628.89462714206.787160.129504575
16
111710.33935815917.126520.1203888915
17
121795.85632617712.982850.11282541
18
131885.64914219598.631990.1064557652
19
141979.93159921578.563590.1010239695
20
152078.92817923657.491770.09634228761
21
162182.87458825840.366360.09226990798
22
172292.01831828132.384670.08869914173
23
182406.61923430539.003910.08554622232
24
192526.95019533065.95410.08274501038
25
202653.29770535719.251810.08024258719
26
212785.9625938505.21440.07799610712
27
222925.2607241430.475120.07597050856
28
233071.52375644501.998870.07413682192
29
243225.09994447727.098820.07247090075
30
253386.35494151113.453760.0709524573
31
263555.67268854669.126450.06956432067
32
273733.45632258402.582770.06829185987
33
283920.12913862322.711910.06712253042
34
294116.13559566438.84750.06604551486
35
304321.94237570760.789880.06505143508
36
314538.03949475298.829370.06413212037
37
324764.94146980063.770840.06328041894
38
335003.18854285066.959380.06249004374
39
345253.34796990320.307350.06175544544
40
355516.01536895836.322720.06107170723
41
365791.816136101628.13890.05699028046
42
376081.406943107709.54580.05646116969
43
386385.47729114095.02310.05596630876
44
396704.751154120799.77420.05550301063
45
407039.988712127839.7630.05506884986
46
417391.988148135231.75110.05466163151
47
427761.587555142993.33870.05427936454
48
438149.666933151143.00560.05392023866
49
448557.15028159700.15590.05358260443
50
458985.007793168685.16370.05326495584
51
469434.258183178119.42180.05296591514
52
479905.971092188025.39290.0526842196
53
4810401.26965198426.66260.05241870982
54
4910921.33313209347.99570.05216831951
55
5011467.39979220815.39550.05193206642
56
5112040.76978232856.16530.05170904434
57
5212642.80826245498.97350.05149841599
58
5313274.94868258773.92220.05129940669
59
5413938.69611272712.61830.05111129876
60
5514635.63092287348.24920.05093342644
61
5615367.41246302715.66170.05076517143
62
5716135.78309318851.44480.05060595882
63
5816942.57224335794.0170.05045525346
64
5917789.70085353583.71790.05031255669
65
6018679.18589372262.90380.0501774034
66
6119613.14519391876.0490.05004935933
67
6220593.80245412469.85140.04992801868
68
6321623.49257434093.3440.0498130019
69
6422704.6672456798.01120.0497039537
70
6523839.90056480637.91170.04960054123
71
6625031.89559505669.80730.04950245244
72
6726283.49037531953.29770.04940939455
73
6827597.66488559550.96260.04932109268
74
6928977.54813588528.51070.0492372886
75
7030426.42554618954.93620.04915773953
76
7131947.74681650902.68310.04908221712
77
7233545.13415684447.81720.04901050644
78
7335222.39086719670.20810.0489424051
79
7436983.5104756653.71850.0488777224
80
7538832.68592795486.40440.04881627858
81
7640774.32022836260.72460.04875790411
82
7742813.03623879073.76080.04870243902
83
7844953.68804924027.44890.04864973232
84
7947201.37244971228.82130.04859964141
85
8049561.441071020790.2620.04855203159
86
8152039.513121072829.7760.04850677555
87
8254641.488781127471.2640.04846375292
88
8357373.563221184844.8280.04842284988
89
8460242.241381245087.0690.04838395875
90
8563254.353441308341.4220.0483469776
91
8666417.071121374758.4930.04831180999
92
8769737.924671444496.4180.04827836455
93
8873224.820911517721.2390.04824655478
94
8976886.061951594607.3010.04821629871
95
9080730.365051675337.6660.04818751866
96
9184766.88331760104.5490.04816014102
97
9289005.227471849109.7770.04813409598
98
9393455.488841942565.2660.04810931735
99
9498128.263282040693.5290.04808574237
100
95103034.67642143728.2050.04806331147
Loading...
 
 
 
Sheet1
Sheet2
Sheet3