GiveWell Cost-Effectiveness Analysis — Version 3 (Backing out leverage and funging adjustments)

	A	C	D	E	F	G	H	I	J	K	L	M	N	O
1	Including leverage / funging
2	Copied and pasted from Version 3 of our 2017 cost-effectiveness analysis (https://docs.google.com/spreadsheets/d/1Y8gy8kHZwu40KuoE9GO_EWZS0x4ZMp3GX2_unDMtgyk/edit?usp=sharing)
3			Median Result	Andrew	Chelsea	Chris	Elie	Holden	Isabel	James	Josh	Natalie	Sophie	Anyone
4		Outcome metric	Cost per outcome as good as: averting the death of an individual under 5 — AMF
5		Against Malaria Foundation	$2,455	$2,389	$1,204	$6,321	$2,349	$555	$2,239	$4,375	$3,105	$2,522	$5,698
6		Deworm the World	$910	$897	$705	$1,258	$898	$392	$455	$4,866	$1,089	$923	$1,249
7		Schistosomiasis Control Initiative	$1,926	$1,633	$1,102	$3,280	$2,024	$551	$941	$11,020	$1,829	$2,297	$3,100
8		GiveDirectly	$9,492	$5,826	$10,148	$17,116	$14,200	$4,644	$7,165	$42,194	$8,836	$10,990	$2,257
9		Sightsavers	$2,874	$2,172	$2,339	$5,091	$2,692	$856		$11,020		$3,055	$4,097
10		Malaria Consortium	$3,233	$3,359	$1,982	$5,667	$2,152	$1,303	$2,565	$5,174	$3,483	$3,106	$4,518
11
12	Excluding leverage/funging
13	Changes: (i) Set all alternative funders adjustments to 100% (ii) set all cost per treatment to include the full costs to every actor
14		Outcome metric	Cost per outcome as good as: averting the death of an individual under 5 — AMF
15		Against Malaria Foundation	$1,915	$1,864	$939	$3,793	$1,833	$433	$1,747	$3,412	$2,422	$1,967	$4,444
16		Deworm the World	$1,108	$1,108	$822	$1,339	$1,109	$302	$506	$6,010	$1,004	$1,254	$1,542
17		Schistosomiasis Control Initiative	$3,251	$2,756	$2,542	$4,078	$3,415	$930	$1,267	$18,594	$3,086	$3,876	$4,172
18		GiveDirectly	$9,492	$5,826	$10,148	$17,116	$14,200	$4,644	$7,165	$42,194	$8,836	$10,990	$2,257
19		Sightsavers	$3,646	$2,756	$2,542	$4,078	$3,415	$930		$18,594		$3,876	$4,454
20		Malaria Consortium	$3,043	$3,191	$1,883	$5,383	$1,937	$1,016	$2,308	$4,657	$3,135	$2,951	$4,066
21
22	Difference made by leverage / funging
23
24		Against Malaria Foundation	-22.00%
25		Deworm the World	21.74%
26		Schistosomiasis Control Initiative	68.73%
27		GiveDirectly	0.00%
28		Sightsavers	26.87%
29		Malaria Consortium	-5.87%
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100