Basic Business Mathematics .xlsx

	F	G	H	I	J	K	L
1		Purchase Cost	Share of Buying Cost	Buying Cost	50%	Selling Price	Rounding to 100
2	Product 1	5000	1328.273245	6328.3	3164.136622	9492.4	9500
3	Product 2	4500	1195.44592	5695.4	2847.72296	8543.2	8600
4	Product 3	5000	1328.273245	6328.3	3164.136622	9492.4	9500
5	Product 4	1200	318.7855787	1518.785579	759.3927894	2278.178368	2300
6	Product 5	1300	345.3510436	1645.351044	822.6755218	2468.026565	2500
7	Product 6	6000	1593.927894	7593.927894	3796.963947	11390.89184	11400
8	Product 7	5000	1328.273245	6328.273245	3164.136622	9492.409867	9500
9	Product 8	7000	1859.582543	8859.582543	4429.791271	13289.37381	13300
10	Product 9	6000	1593.927894	7593.927894	3796.963947	11390.89184	11400
11	Product 10	2000	531.3092979	2531.309298	1265.654649	3796.963947	3800
12	Product 11	1000	265.654649	1265.654649	632.8273245	1898.481973	1900
13	Product 12	1200	318.7855787	1518.785579	759.3927894	2278.178368	2300
14	Product 13	1500	398.4819734	1898.481973	949.2409867	2847.72296	2900
15	Product 14	6000	1593.927894	7593.927894	3796.963947	11390.89184	11400
16
17		52700		14000
18
19
20
21
22
23				Buying Cost
24				Transport to Market	3000
25				Feeding	4000
26				Transport back home	5000
27				Carrying Goods	2000
28					14000
29			14000
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100