1st Payment Jul - Aug.xlsx

	A	B	C	D	E	F	G	H	I	J
1	CLASS B & C ROADS DISTRIBUTION
2	1st Allocation
3	July 01, 2023 - August 31, 2023
4
5				Total:	3,380,800	3,380,800.00	36,751.62	126,865.92	$30,984,961.28	$0.00
6	Primary Key	County	City/County Name	Tax Account #	Population	Adjusted Population for Allocation	Mileage	Weighted Mileage	Sub-Total Allocation

7	Beaver1	Beaver	Beaver Unincorporated	1000	1,310	1,310.00	962.05	2,278.25	$ 284,216.08
8	Beaver2	Beaver	Beaver	1002	3,708	3,708.00	50.45	208.90	$ 42,502.10
9	Beaver3	Beaver	Milford	1008	1,454	1,454.00	17.48	75.73	$ 15,910.86
10	Beaver4	Beaver	Minersville	1009	855	855.00	10.76	50.20	$ 10,048.30
11	Box Elder1	Box Elder	Box Elder Unincorporated	2000	10,931	10,931.00	1,351.28	3,569.02	$ 485,929.07
12	Box Elder2	Box Elder	Bear River	2004	878	878.00	10.64	44.08	$ 9,406.34
13	Box Elder3	Box Elder	Brigham City	2017	19,963	19,963.00	99.67	480.83	$ 150,197.74
14	Box Elder4	Box Elder	Corinne	2025	853	853.00	13.73	62.26	$ 11,511.87
15	Box Elder5	Box Elder	Deweyville	2032	430	430.00	1.39	5.51	$ 2,643.33
16	Box Elder6	Box Elder	Elwood	2035	1,249	1,249.00	19.12	91.55	$ 16,903.34
17	Box Elder7	Box Elder	Fielding	2041	591	591.00	5.21	25.69	$ 5,845.44
18	Box Elder8	Box Elder	Garland	2044	2,613	2,613.00	13.33	65.45	$ 19,966.60
19	Box Elder9	Box Elder	Honeyville	2054	1,725	1,725.00	19.90	91.94	$ 19,132.23
20	Box Elder10	Box Elder	Howell	2057	235	235.00	29.30	68.80	$ 9,478.53
21	Box Elder11	Box Elder	Mantua	2069	1,256	1,256.00	12.99	53.91	$ 12,338.93
22	Box Elder12	Box Elder	Perry	2086	5,828	5,828.00	34.21	144.41	$ 44,341.66
23	Box Elder13	Box Elder	Plymouth	2090	433	433.00	14.24	43.15	$ 7,253.56
24	Box Elder14	Box Elder	Portage	2092	288	288.00	8.74	32.87	$ 5,333.74
25	Box Elder15	Box Elder	Snowville	2100	161	161.00	6.50	31.90	$ 4,633.31
26	Box Elder16	Box Elder	Tremonton	2113	11,840	11,840.00	45.63	226.71	$ 81,941.81
27	Box Elder17	Box Elder	Willard	2120	2,224	2,224.00	17.28	79.56	$ 19,907.08
28	Cache1	Cache	Cache Unincorporated	3000	7,464	19,624.22	605.16	1,805.79	$ 310,445.37
29	Cache2	Cache	Amalga	3001	500	454.18	10.19	45.13	$ 7,592.43
30	Cache3	Cache	Clarkston	3014	763	693.09	8.64	37.50	$ 7,755.44
31	Cache4	Cache	Cornish	3017	276	250.71	8.61	33.27	$ 5,211.71
32	Cache5	Cache	Hyde Park	3032	5,584	5,072.33	42.43	204.68	$ 48,238.82
33	Cache6	Cache	Hyrum	3033	10,594	9,623.26	47.55	227.82	$ 71,919.19
34	Cache7	Cache	Lewiston	3036	1,960	1,780.40	41.93	193.12	$ 31,741.91
35	Cache8	Cache	Logan	3038	54,680	49,669.63	153.93	764.52	$ 320,971.43
36	Cache9	Cache	Mendon	3041	1,335	1,212.67	10.43	50.98	$ 11,782.58
37	Cache10	Cache	Millville	3044	2,435	2,211.88	15.89	79.18	$ 19,805.13
38	Cache11	Cache	Newton	3047	815	740.32	9.10	44.90	$ 8,875.56
39	Cache12	Cache	Nibley	3098	7,926	7,199.73	33.35	163.93	$ 53,011.34
40	Cache13	Cache	North Logan	3049	11,616	10,551.62	51.46	254.39	$ 79,418.01
41	Cache14	Cache	Paradise	3053	1,014	921.09	12.77	61.57	$ 11,739.61
42	Cache15	Cache	Providence	3056	8,995	8,170.78	41.03	202.81	$ 62,209.06
43	Cache16	Cache	Richmond	3059	2,986	2,712.39	20.00	100.00	$ 24,641.20
44	Cache17	Cache	River Heights	3060	2,147	1,950.27	8.65	41.75	$ 14,035.47
45	Cache18	Cache	Smithfield	3062	14,425	13,103.23	60.02	300.10	$ 96,692.70
46	Cache19	Cache	Trenton	3081	521	473.26	12.64	49.82	$ 8,252.58
47	Cache20	Cache	Wellsville	3076	4,137	3,757.92	28.44	140.58	$ 34,387.85
48	Carbon1	Carbon	Carbon Unincorporated	4000	6,960	6,960.00	680.10	2,063.28	$ 283,855.61
49	Carbon2	Carbon	East Carbon	4058	1,567	1,567.00	16.02	73.53	$ 16,160.02
50	Carbon3	Carbon	Helper	4016	2,131	2,131.00	19.90	95.90	$ 21,476.30
51	Carbon4	Carbon	Price	4035	8,262	8,262.00	53.60	260.50	$ 69,672.00
52	Carbon5	Carbon	Scofield	4040	26	26.00	2.93	11.05	$ 1,468.54
53	Carbon6	Carbon	Wellington	4053	1,625	1,625.00	14.10	60.48	$ 14,832.18
54	Daggett1	Daggett	Daggett Unincorporated	5000	526	526.00	246.64	684.74	$ 86,028.76
55	Daggett2	Daggett	Dutch John	5002	149	149.00	15.26	48.01	$ 6,545.63
56	Daggett3	Daggett	Manila	5006	339	339.00	10.83	32.16	$ 5,480.75
57	Davis1	Davis	Davis Unincorporated	6000	3,511	51,792.72	24.94	124.70	$ 252,567.58
58	Davis2	Davis	Bountiful	6004	44,481	38,620.19	158.96	794.80	$ 274,035.16
59	Davis3	Davis	Centerville	6006	16,502	14,327.70	63.96	305.64	$ 102,980.35
60	Davis4	Davis	Clearfield	6008	34,062	29,573.99	76.75	383.75	$ 182,384.90
61	Davis5	Davis	Clinton	6059	23,538	20,436.63	86.80	434.00	$ 146,649.42
62	Davis6	Davis	Farmington	6017	25,660	22,279.04	83.41	414.32	$ 152,688.97
63	Davis7	Davis	Fruit Heights	6010	5,971	5,184.26	23.73	118.65	$ 38,246.00
64	Davis8	Davis	Kaysville	6026	32,761	28,444.41	126.73	633.65	$ 207,725.63
65	Davis9	Davis	Layton	6030	82,601	71,717.50	275.79	1,378.38	$ 496,968.25
66	Davis10	Davis	North Salt Lake	6035	22,537	19,567.53	63.12	315.60	$ 128,208.10
67	Davis11	Davis	South Weber	6045	8,124	7,053.58	31.84	156.02	$ 51,375.65
68	Davis12	Davis	Sunset	6048	5,372	4,664.19	18.83	94.15	$ 32,870.89
69	Davis13	Davis	Syracuse	6049	35,561	30,875.48	122.63	613.15	$ 216,362.60
70	Davis14	Davis	West Bountiful	6061	5,888	5,112.20	26.21	130.51	$ 39,364.08
71	Davis15	Davis	West Point	6056	11,892	10,325.11	48.15	235.05	$ 76,018.30
72	Davis16	Davis	Woods Cross	6057	11,487	9,973.47	34.62	173.10	$ 66,841.78
73	Duchesne1	Duchesne	Duchesne Unincorporated	7000	10,483	10,483.00	1,123.65	3,662.40	$ 495,279.40
74	Duchesne2	Duchesne	Altamont	7001	245	245.00	3.26	14.47	$ 2,889.74
75	Duchesne3	Duchesne	Duchesne	7008	1,623	1,623.00	23.65	101.30	$ 19,807.83
76	Duchesne4	Duchesne	Myton	7017	560	560.00	11.06	50.62	$ 8,747.75
77	Duchesne5	Duchesne	Roosevelt	7019	7,097	7,097.00	50.29	240.50	$ 61,891.06
78	Duchesne6	Duchesne	Tabiona	7020	153	153.00	2.33	9.94	$ 1,914.96
79	Emery1	Emery	Emery Unincorporated	8000	1,541	1,541.00	1,092.72	2,811.24	$ 350,361.70
80	Emery2	Emery	Castle Dale	8001	1,530	1,530.00	14.24	71.14	$ 15,698.61
81	Emery3	Emery	Clawson	8003	170	170.00	3.23	14.53	$ 2,553.38
82	Emery4	Emery	Cleveland	8004	510	510.00	6.04	29.96	$ 5,995.69
83	Emery5	Emery	Elmo	8007	415	415.00	6.84	30.45	$ 5,620.19
84	Emery6	Emery	Emery	8008	315	315.00	10.06	47.48	$ 7,241.60
85	Emery7	Emery	Ferron	8009	1,514	1,514.00	16.46	80.80	$ 16,804.94
86	Emery8	Emery	Green River	8011	876	876.00	18.72	79.47	$ 13,718.90
87	Emery9	Emery	Huntington	8012	1,970	1,970.00	19.81	93.05	$ 20,390.49
88	Emery10	Emery	Orangeville	8016	1,258	1,258.00	12.64	60.59	$ 13,163.84
89	Garfield1	Garfield	Garfield Unincorporated	9000	907	907.00	877.82	1,977.31	$ 245,619.41
90	Garfield2	Garfield	Antimony	9001	124	124.00	8.00	24.19	$ 3,522.24
91	Garfield3	Garfield	Boulder	9002	241	241.00	8.39	35.65	$ 5,457.85
92	Garfield4	Garfield	Bryce Canyon	9003	332	332.00	1.86	9.30	$ 2,657.07
93	Garfield5	Garfield	Cannonville	9004	193	193.00	1.79	7.72	$ 1,827.16
94	Garfield6	Garfield	Escalante	9005	821	821.00	19.25	92.50	$ 15,058.04
95	Garfield7	Garfield	Hatch	9006	142	142.00	3.95	18.22	$ 2,875.68
96	Garfield8	Garfield	Henrieville	9008	231	231.00	1.98	9.06	$ 2,164.93
97	Garfield9	Garfield	Panguitch	9011	1,785	1,785.00	24.03	109.56	$ 21,558.88
98	Garfield10	Garfield	Tropic	9015	505	505.00	26.60	89.20	$ 13,206.99
99	Grand1	Grand	Grand Unincorporated	10000	4,088	4,088.00	1,519.33	3,584.99	$ 456,521.30
100	Grand2	Grand	Castle Valley	10005	360	360.00	17.67	46.26	$ 7,298.83