01_Arts & Numbers Income Strategy.xlsx

	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	T	U	V
1
2
3	Income Strategy Worksheet
4	Arts & Numbers
5				2025														Targets
6				January	February	March	April	May	June	July	August	September	October	November	December	Total	Percentage

7		Income Estimates - Dollars
8		SR	Online Sales	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ 200	$ -	$ -	$ -	$ 350	$ 550	100.0%	Annual income	$ 1,500	A little short
9			Type 2	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	0.0%	Annual creative income	$ 1,500	A little short
10			Type 3	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	0.0%
11			Type 4	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	0.0%	Monthly income	$ 125	Met in 2 months
12			Type 5	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	0.0%
13			Type 6	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	0.0%	Online Sales Goal	$ 300	Met goal!
14			Type 7	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	0.0%	Type 2 Goal	$ -	A little short
15			Type 8	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	0.0%	Type 3 Goal	$ -	A little short
16			Total Income	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ 200	$ -	$ -	$ -	$ 350	$ 550	100.0%	Type 4 Goal	$ -	A little short
17			Does this meet the total goal?	A little short	A little short	A little short	A little short	A little short	A little short	A little short	Met goal!	A little short	A little short	A little short	Met goal!	A little short		Type 5 Goal	$ -	A little short
18																		Type 6 Goal	$ -	A little short
19																		Type 7 Goal	$ -	A little short
20																		Type 8 Goal	$ -	A little short
21
22
23		Income Estimates - Categories
24		SR	Starring Role	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ 200	$ -	$ -	$ -	$ 350	$ 550	100.00%	Starring Dollars Goal	$ 375	Met goal!
25		SCR	Supporting Cast Role	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	0.00%	Starring Percentage Goal	25%	Met goal!
26		PAW	Production Assistance Work	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ -	0.00%
27				$ -	$ -	$ -	$ -	$ -	$ -	$ -	$ 200	$ -	$ -	$ -	$ 350	$ 550	100.00%	Supporting Dollars Goal	$ 1,125	A little short
28																		Supporting Percentage Goal	75%	A little short
29
30																		Production Dollars Goal	$ -	A little short
31																		Production Percentage Goal	0%	A little short
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100