Budget for iTMRW
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

View only
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
ITEMDetails
2
Regular Budget
Ideal Budget
Somewhere in Between
Bare Essentials Budget
Jocie does costume and set and no BG singers - Not an ideal situation
3
Dana Tarr
Set Design and Concept design for Costuming
5000100001000020001700
4
Meredith Younger / Christina CookCostume creation includes materials30005000300025001000
5
gas to and from Oberon shows and rehearsals
500500500500500
6
Dancers (6) + Emily/Lauren Choreography
1 months rehearsal and Oberon Performances
1100011000110001100011000
7
additional choreographers30003000
8
Akhil BhattAnimation100010001000500500
9
Spot light operators2 rehearsals + 4 performances // 2 people1500100060012001200
10
Background singers3 people for 5 rehearsals show240022501500600
11
Projections operator10 rehearsals7001000700
12
MustafaDirector100050003000
13
Arc Iristhree members3000150009000
14
Filming the Show40004000400040002000
15
In ear monitors785078507850
16
pre-recorded material filming10001000100010001000
17
TOTAL4195067600561502330018900
18
19
20
21
22
Individual performances / ideal minimum
Individual performances / essentialized
23
Prop set up and stage hands2150
Prop set up and stage hands
2150people
24
dancers at 250 per show61500dancers at 150 per show69006dancers
25
Mustafa1250Mustafa11003band
26
Band3750Band33003BG vox
27
spotlight operators2200spotlight operators22001
Projection operator
28
BG singers3300BG singers33002
spotlight operator
29
Gas 50$ per car5250Gas 50$ per car52501Mustafa
30
Projection operator1100Projection operator11004volunteers
31
buyouts 22440buyouts 224402
prop setup and stage hands
32
39402740
33
22
34
additional budgetting for fly shows
35
Flights178500
36
Hotel 16x23200
37
3 per diem171275
38
12975
39
40
total for fly show
41
16915
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...