Project Marilyn Budget (v2)
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLMNOPQRSTUVW
1
2
MonthTotalMonth TotalRentConsumablesEquipment
Contract NMR/LCMS
Xenograft
3
1650065005002000400000
4
27850135050040004500
5
39200135050040004500
6
410550135050040004500
7
511900135050040004500
8
64825036350500400045035000
9
Totals4825048250300040004000225035000
10
11
Equipment BreakdownQtyPriceSubtotal
official deliverables estimate:
12
Rotary Evaporator1170017006-9 months
13
Silica Gel Column2250500
14
Size Exclusion Column (pk2)
1200200
15
Peristaltic Pump1250250
16
Separatory Funnel2100200
17
Vacuum Pump110001000
18
Total3850
19
20
ConsumablesUnit Price
(for estimating initial consumables cost)
21
Silica Gel400
22
Agar250
23
Media Major Component150
24
Size Exclusion Gel400
25
Chloroform300
26
Methanol150
27
Dichloromethane150
28
Total1800
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
Sheet1