2025-26 S&A Fee Payroll Spreadsheet.xlsx

	A	B	C	D	E	F	G	H	I	J
1	Program Name and Chartstring:
2		Staffing	# of Staff	Weeks	Hours - Hours / Week	Wage/Cost	Total	% MA/ID Required Payroll Charge	Total	GRAND TOTAL
3	5000130						$0.00	5.00%	$0.00	$0.00
4	5000130						$0.00	5.00%	$0.00	$0.00
5	5000130						$0.00	5.00%	$0.00	$0.00
6	5000130						$0.00	5.00%	$0.00	$0.00
7	5000130						$0.00	5.00%	$0.00	$0.00
8	5000130						$0.00	5.00%	$0.00	$0.00
9	5000130						$0.00	5.00%	$0.00	$0.00
10	5000130						$0.00	5.00%	$0.00	$0.00
11	5000130						$0.00	5.00%	$0.00	$0.00
12	5000130						$0.00	5.00%	$0.00	$0.00
13	5000130						$0.00	5.00%	$0.00	$0.00
14							$0.00		$0.00	$0.00
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100