MLB New York NL 19 - Google Drive


1	NEW YORK NL				Updated 12/19	25-man roster - Salaries & pro-rated signing bonuses					40-man roster - Competitive Balance Tax - AAV
2	Player	Pos.	MLS'18	Agent	Length / Total Value	2019	2020	2021	2022	2023	2019	2020	2021	2022	2023
3	Cespedes, Yoenis	lf	7.000	Roc Nation	4 yr/$110M (17-20)	$14,811,828	$29.500	FA			$14,811,828	$27.500
4	Cano, Robinson	2b	13.076	CAA-Roc Ntn	10 yr/$240M (14-23)	$24,000,000	$24.000	$24.000	$24.000	$24.000	$24,000,000	$24.000	$24.000	$24.000	$24.000
5	deGrom, Jacob	rhp-s	4.139	CAA	5 y/$137.5M (19-23)+24 opt	$9,500,000	$25.500	$36.000	$36.000	$30.500	$21,780,000	$21.780	$21.780	$21.780	$21.780	*
6	Frazier, Todd	3b	7.071	CAA	2 yr/$17M (18-19)	$9,000,000	FA				$8,500,000
7	Lagares, Juan	cf	5.160	ACES	5 yr/$23,553,696 (15-19)+20 opt	$9,000,000	$0.500				$4,710,739
8	Lowrie, Jed	2b	10.111	CAA	2 yr/$20M (19-20)	$8,500,000	$11.500				$10,000,000	$10.000
9	Ramos, Wilson	c	8.047	Octagon	2 yr/$19M (19-20)+21 cl opt	$8,250,000	$9.250	$1.500			$9,500,000	$9.500
10	Stroman, Marcus	rhp-s	4.148	GSE	1 yr/$7.4M (19)	$7,400,000	A4	FA			$7,400,000
11	Familia, Jeurys	rhp	6.023	ACES	3 yr/$30M (19-21)	$6,666,667	$11.667	$11.667	FA		$10,000,000	$10.000	$10.000
12	Syndergaard, Noah	rhp-s	3.149	CAA	1 yr/$6M (19)	$6,000,000	A3	A4	FA		$6,000,000
13	Wheeler, Zack	rhp-s	5.098	Jet Spts	1 yr/$5.975M (19)	$5,975,000	FA				$5,975,000
14	Wilson, Justin	lhp	6.035	ACES	2 yr/$10M (19-20)	$5,000,000	$5.000	FA			$5,000,000	$5.000
15	Conforto, Michael	rf	3.043	Boras Corp.	1 yr/$4.025M (19)	$4,025,000	A2	A3	FA		$4,025,000
16	Panik, Joe	2b	4.100	Jet Spts	1 yr/$3.85M (19)	$152,177	A3	FA			$152,177
17	Matz, Steven	lhp-s	3.099	Icon Spts	1 yr/$2.625M (19)	$2,625,000	A2	A3	FA		$2,625,000
18	Brach, Brad	rhp	6.063	Brian Charles	1 yr/$3M (19)+20 opts	$158,145	$1.350				$158,145	opt
19	Avilan, Luis	lhp	5.146	SPS Spts	1 yr/$1.6M (19)	$1,600,000	FA				$1,600,000
20	Davis, Rajai	cf	11.167	GSE	1 yr/$1M (19)	$258,065	FA				$258,065
21	Rivera, Rene	c	7.070	MDR Spts	1 yr/$1M (19)	$198,925	FA				$198,925
22	Diaz, Edwin	rhp-c	2.121		1 yr/$607,425 (19)	$607,425	A1	A2	A3	FA	$607,425
23	Nimmo, Brandon	lf	2.042	ISE	1 yr/$598,285 (19)	$598,285	A1	A2	A3	FA	$598,285
24	Lugo, Seth	rhp-s	2.082	Doub Diamond	1 yr/$591,875 (19)	$591,875	A1	A2	A3	FA	$591,875
25	Gsellman, Robert	rhp-s	2.042		1 yr/$582,500 (19)	$582,500	A1	A2	A3	FA	$582,500
26	Rosario, Amed	ss	1.062	Octagon	1 yr/$575,500 (19)	$575,500		A1	A2	A3	$575,500
27	McNeil, Jeff	3b-lf	0.069		1 yr/$567,714 (19)	$567,714					$567,714
28	Davis, J.D.	3b	0.137		1 yr/$561,420 (19)	$561,420					$561,420
29	Smith, Dominic	1b	0.146	Roc Nation	1 yr/$559,320 (19) / $134,250	$545,608					$545,608
30	Smith, Drew	rhp	0.090		1 yr/$557,500 (19) / $90,400	$557,500					$557,500
31	Nido, Tomas	c	0.095		1 yr/$556,300 (19) / $134,250	$508,649					$508,649
32	Guillorme, Luis	inf	0.065		1 yr/$555,960 (19) / $90,400	$335,695					$335,695
33	Alonso, Pete	1b	0.000		1 yr/$555,000 (19) / $45,300	$555,000					$555,000
34	Bashlor, Tyler	rhp	0.098		1 yr/$555,000 (19) / $90,400	$275,241					$275,241
35	Flexen, Chris	rhp	0.082		1 yr/$555,000 (19) / $134,250	$184,016					$184,016
36	Gagnon, Drew	rhp	0.030		1 yr/$555,000 (19) / $90,400	$290,228					$290,228
37	Haggerty, Sam	2b	0.000		1 yr/$555,000 (19) / $45,300	$86,532					$86,532
38	Hart, Donnie	lhp	1.112		1 yr/c$560,000 (19) / $134,250	$83,435		A1	A2	A3	$83,435
39	Kilome, Franklyn	rhp	0.000		1 yr/$555,000 (19) / $90,400	$90,400					$90,400
40	Lockett, Walker	rhp	0.017		1 yr/$555,000 (19) / $134,250	$263,190					$263,190
41	Mazza, Chris	rhp	0.000		1 yr/$555,000 (19) / $45,300	$163,137					$163,137
42	Nogosek, Stephen	rhp	0.000		1 yr/$555,000 (19) / $45,300	$101,815					$101,815
43	Oswalt, Corey	rhp	0.100		1 yr/$560,000 (19) / $90,400	$105,548					$105,548
44	Rhame, Jacob	rhp	0.139		1 yr/$560,000 (19) / $134,250	$296,767					$296,767
45	Sewald, Paul	rhp	1.161		1 yr/$560,000 (19) / $134,250	$199,391	A1	A2	A3	A4	$199,391
46	Zamora, Daniel	lhp	0.045		1 yr/$555,000 (19) / $90,400	$267,747					$267,747
47
48	Ramos, Wilson				Bonus - games caught	$500,000					$500,000
49	Cano, Robinson				SEA pays NYN $20M 12/18 trade	($5,000,000)	($3.750)	($3.750)	($3.750)	($3.750)	($5,000,000)	($3.750)	($3.750)	($3.750)	($3.750)
50	Wright, David					$15,000,000	$12.000				$17,250,000	$17.250
51	d'Arnaud, Travis					$3,515,000					$3,515,000
52	Broxton, Keon				Traded 5/22. 56 @ $571,765	$172,144					$172,144
53	Santiago, Hector				Outrighted 6/18. 30 @ $2	$322,581					$322,581
54	O'Rourke, Ryan				Outrighted 6/30.	$65,355					$65,355
55	Gomez, Carlos				Outrighted 7/1.	$247,312					$247,312
56	Font, Wilmer				Traded 7/16.	$213,916					$213,916
57	Stroman, Marcus				Portion paid by Toronto	($6,393,548)					($6,393,548)
58	Vargas, Jason				Traded 7/29.	$6,250,000	$2.000				$8,250,000
59	Hechavarria, Adeiny				Released 8/14.	$2,445,339					$2,445,339
60	Peterson, Tim				Outrighted 8/20.	$114,598					$114,598
61	Pounders, Brooks				DFA 8/20.	$87,272					$87,272
62	Tejada, Ruben				Released 8/27.	$101,613					$101,613
63	Altherr, Aaron				Outrighted 8/27.	$362,903					$362,903
64	Hanhold, Eric				Lost to waiver claim 9/16.	$91,089					$91,089
65	40-man players-minors											$2.250	$2.250
66	Est. Player Benefits										$14,500,000	$15.000	$15.500
67	Projected 40-man CBT Payroll				as of 9/16/19						$182,544,103	$138.530	$69.780	$42.030	$42.030
68	CB Tax Threshold										$206,000,000	$208.000	$210.000
69	Amount under threshold										$23,455,897	$69.470	$140.220
70	25-man Opening Day Payroll				as of 3/28/19	$158,652,231
71	Est. Running Payroll Total				as of 12/14/19	$151,720,032	$128.517	$69.417	$56.250	$50.750
72
73	* - deferral of $52.5M in salary reduces deGrom's average annual value to present-day value of $108.9M
74
75	Notes on Competitive Balance Tax
76	* Unofficial payroll for purposes of the Competitive Balance Tax under Article XXIII of MLB collective bargaining agreement. Estimated figures in italics.
77	* Figures include the average annual values of contracts for players on the 40-man roster, plus about $14.5M per club for health and pension benefits.
78	* Players on optional assignment assumed to earn near minimum salaries -- $555,000 in majors and $134,250, $90,400 or $45,300 in minors -- pro-rated for days at each level.
79	* Tax Thresholds: Tax is assessed on amount above $195M in 2017, $197M in 2018, $206M in 2019, $208M in 2020, and $210M in 2021.
80	* Tax Rate: 20% for first-time payors, 30% for second-time payors, 50% for payors for three or more times. Surtax for exceeding threshold by $20M, $40M
81
82
83	Mets CBT History
84	The Mets payroll has never exceeded the threshold for MLB's competitive balance tax.
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115


1	NEW YORK NL		MLS thru '17 season		Updated 9/18	salary + p-r bonus
2		Pos'n	ML Srv	Agent	Length / Total Value	2018	2019	2020	2021	2022	2023
3	Cespedes, Yoenis	lf	6.000	Roc Nation	4 yr/$110M (17-20)	$29,000,000	$29.000	$29.500	FA
4	Wright, David	3b	13.075	ACES	8 yr/$138M (13-20)	$20,000,000	$15.000	$12.000	FA
5	Mesoraco, Devin	c	6.028	Jet Sports	4 yr/$28M (15-18)	$13,125,000	FA
6	Bruce, Jay	rf	9.125	Sosnick Cobbe	3 yr/$39M (18-20)	$11,000,000	$14.000	$14.000	FA
7	Ramos, A.J.	rhp-c	5.030	Sports One	1 yr/$9.225M (18)	$9,225,000	FA
8	Frazier, Todd	3b	6.071	CAA Sports	2 yr/$17M (18-19)	$8,000,000	$9.000	FA
9	deGrom, Jacob	rhp-s	3.139	CAA Sports	1 yr/$7.4M (18)	$7,400,000	A3	A4	FA
10	Blevins, Jerry	lhp	8.081	Excel Sports	1 yr/$6.5M (17)+18 cl opt	$7,000,000
11	Lagares, Juan	cf	4.160	ACES	5 yr/$23,553,696 (15-19)+20 opt	$6,500,000	$9.000	$0.500
12	Vargas, Jason	lhp-s	10.114	CAA Sports	2 yr/$16M (18-19)+20 opt	$6,000,000	$8.000	$2.000
13	Swarzak, Anthony	rhp	6.024	Jet Sports	2 yr/$14M (18-19)	$5,500,000	$8.500	FA
14	d'Arnaud, Travis	c	4.044	Wasserman Media	1 yr/$3.475M (18)	$3,475,000	A3	FA
15	Flores, Wilmer	2b-3b	4.003	McNamara Bball	1 yr/$3.4M (18)	$3,400,000	A3	FA
16	Jackson, Austin	cf	8.000	Octagon	2 yr/$6M (18-19)	$3,000,000	FA
17	Syndergaard, Noah	rhp-s	2.149	CAA Sports	1 yr/$2.975M (18)	$2,975,000	A2	A3	A4	FA
18	Reyes, Jose	ss-3b	14.052	Legacy Agency	1 yr/$2M (18)	$2,000,000	FA
19	Lobaton, Jose	c	6.138	Athletes X	1 yr/$1.25M (18)		FA
20	Conforto, Michael	lf-rf	2.043	Boras Corp.	1 yr/$605,094 (18)	$605,094	A1	A2	A3	FA
21	Matz, Steven	lhp-s	2.099	Icon Sports	1 yr/$0.577M (18)	$577,000	A1	A2	A3	FA
22	Lugo, Seth	rhp-s	1.082	Double Diamond	1 yr/$0.564M (18)	$564,000		A1	A2	A3	FA
23	Gsellman, Robert	rhp-s	1.042		1 yr/$562,375 (18)	$562,375		A1	A2	A3	FA
24	Montero, Rafael	rhp	2.068	Legacy Agency	1 yr/$558,025 (18)	$558,025	A1	A2	A3	FA
25	Plawecki, Kevin	c	1.167	Lagardere	1 yr/$557,471 (18)	$557,471	A1	A2	A3	A4	FA
26	Rivera, T.J.	2b-1b	1.054		1 yr/$556,071 (18)	$556,071		A1	A2	A3	FA
27	Nimmo, Brandon	lf-cf	1.042	ISE Baseball	1 yr/$555,968 (18)	$555,968		A1	A2	A3	FA
28	Evans, Phillip	3b-2b	0.024		1 yr/$0.555M (18)	$555,000
29	Sewald, Paul	rhp	0.160		1 yr/$553,250 (18)	$553,250
30	Rosario, Amed	ss	0.062	Octagon	1 yr/$548,940 (18)	$548,940
31	Rhame, Jacob	rhp	0.030		1 yr/$545,650 (18)	$545,650
32	Bautista, Jose	3b-rf	12.165	Epitome Spts	1 yr/$0.545M (18)		FA
33	Bashlor, Tyler	rhp	0.000		1 yr (18)
34	Bautista, Gerson	rhp	0.000		1 yr (18)
35	Brentz, Bryce	lf-rf	0.061	CAA Sports	1 yr (18)
36	Callahan, Jamie	rhp	0.030		1 yr (18)
37	Cecchini, Gavin	ss	0.082	Rob Martin	1 yr (18)
38	Conlon, P.J.	lhp	0.000		1 yr (18)
39	Flexen, Chris	rhp	0.067		1 yr (18)
40	Gagnon, Drew	rhp	0.000		1 yr (18)
41	Guillorme, Luis	inf	0.000		1 yr (18)
42	Hanhold, Eric	rhp	0.000		1 yr (18)
43	Kilome, Franklyn	rhp	0.000		1 yr (18)
44	McNeil, Jeff	inf	0.000		1 yr (18)
45	Nido, Tomas	c	0.020		1 yr (18)
46	Oswalt, Corey	rhp	0.000		1 yr (18)
47	Peterson, Tim	rhp-s	0.021		1 yr (18)
48	Reinheimer, Jack	ss	0.004		1 yr (18)
49	Smith, Dominic	1b	0.052	Roc Nation	1 yr (18)
50	Smith, Drew	rhp	0.000		1 yr (18)
51	Wahl, Bobby	rhp	0.152		1 yr (18)
52	Wheeler, Zack	rhp-s	4.098	Jet Sports	1 yr/$1.9M (18)		A3	FA
53	Gonzalez, Adrian				NY Mets pay ML minimum	-$21,812,143
54	TOTAL - NYM				2018 total as of 3/29/18	$150,558,844	$92.500	$58.000	$0.000	$0.000	$0.000
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95


1	METS		MLS thru '17 season		Competitive Balance Tax Tracker updated March 2018	AAV
2		Pos'n	ML Srv	Agent	Length / Total Value	2018	2019	2020	2021	2022	2023
3	Cespedes, Yoenis	lf	6.000	Roc Nation	4 yr/$110M (17-20)	$27,500,000	$27.500	$27.500
4	Gonzalez, Adrian	1b	12.108	John Boggs	7 yr/$154M (12-18)	$22,000,000
5	Wright, David	3b	13.075	ACES	8 yr/$138M (13-20)	$17,250,000	$17.250	$17.250
6	Bruce, Jay	rf	9.125	Sosnick Cobbe	3 yr/$39M (18-20)	$13,000,000	$13.000	$13.000
7	Ramos, A.J.	rhp-c	5.030	Sports One	1 yr/$9.225M (18)	$9,225,000
8	Frazier, Todd	3b	6.071	CAA Sports	2 yr/$17M (18-19)	$8,500,000	$8.500
9	Cabrera, Asdrubal	ss	10.027	Octagon	2 yr/$18.5M (16-17)+18 opt	$8,250,000
10	Vargas, Jason	lhp-s	10.114	CAA Sports	2 yr/$16M (18-19)+20 opt	$8,000,000	$8.000	opt
11	Familia, Jeurys	rhp-c	5.023	ACES	1 yr/$7.925M (18)	$7,925,000
12	deGrom, Jacob	rhp-s	3.139	CAA Sports	1 yr/$7.4M (18)	$7,400,000	A3	A4
13	Blevins, Jerry	lhp	8.081	Excel Sports	1 yr/$6.5M (17)+18 cl opt	$7,000,000
14	Swarzak, Anthony	rhp	6.024	Jet Sports	2 yr/$14M (18-19)	$7,000,000	$7.000
15	Harvey, Matt	rhp-s	5.072	Boras Corp.	1 yr/$5.625M (18)	$5,625,000
16	Lagares, Juan	cf	4.160	ACES	5 yr/$23,553,696 (15-19)+ 20 opt	$4,710,739	$4.711	opt
17	d'Arnaud, Travis	c	4.044	Wasserman Media	1 yr/$3.475M (18)	$3,475,000	A3
18	Flores, Wilmer	2b-3b	4.003	McNamara Bball	1 yr/$3.4M (18)	$3,400,000	A3
19	Syndergaard, Noah	rhp-s	2.149	CAA Sports	1 yr/$2.975M (18)	$2,975,000	A2	A3	A4
20	Reyes, Jose	ss-3b	14.052	Legacy Agency	1 yr/$2M (18)	$2,000,000
21	Conforto, Michael	lf-rf	2.043	Boras Corp.	1 yr/$605,094 (18)	$605,094	A1	A2	A3
22	Matz, Steven	lhp-s	2.099	Icon Sports	1 yr/$0.577M (18)	$577,000	A1	A2	A3
23	Lugo, Seth	rhp-s	1.082	Double Diamond	1 yr/$0.564M (18)	$564,000		A1	A2	A3
24	Gsellman, Robert	rhp-s	1.042		1 yr/$562,375 (18)	$562,375		A1	A2	A3
25	Montero, Rafael	rhp	2.068	Legacy Agency	1 yr/$558,025 (18)	$558,025	A1	A2	A3
26	Plawecki, Kevin	c	1.167	Lagardere	1 yr/$557,471 (18)	$557,471	A1	A2	A3	A4
27	Rivera, T.J.	2b-1b	1.054		1 yr/$556,071 (18)	$556,071		A1	A2	A3
28	Nimmo, Brandon	lf-cf	1.042	ISE Baseball	1 yr/$555,968 (18)	$555,968		A1	A2	A3
29	Evans, Phillip	3b-2b	0.024		1 yr/$0.555M (18)	$555,000
30	Sewald, Paul	rhp	0.160		1 yr/$553,250 (18)	$553,250
31	Rosario, Amed	ss	0.062	Octagon	1 yr/$548,940 (18)	$548,940
32	Rhame, Jacob	rhp	0.030		1 yr/$545,650 (18)	$545,650
33	Bashlor, Tyler	rhp	0.000		1 yr (18)
34	Bautista, Gerson	rhp	0.000		1 yr (18)
35	Brentz, Bryce	lf-rf	0.061	CAA Sports	1 yr (18)
36	Callahan, Jamie	rhp	0.030		1 yr (18)
37	Cecchini, Gavin	ss	0.082	Rob Martin	1 yr (18)
38	Flexen, Chris	rhp	0.067		1 yr (18)
39	Guillorme, Luis	inf	0.000		1 yr (18)
40	Molina, Marcos	rhp	0.000		1 yr (18)
41	Nido, Tomas	c	0.020		1 yr (18)
42	Oswalt, Corey	rhp	0.000		1 yr (18)
43	Robles, Hansel	rhp	2.129	TLA Worldwide	1 yr/$0.9M (18)		A2	A3	A4	FA
44	Smith, Dominic	1b	0.052	Roc Nation	1 yr (18)
45	Wheeler, Zack	rhp-s	4.098	Jet Sports	1 yr/$1.9M (18)		A3	FA
46	Gonzalez, Adrian				Mets pay ML minimum	-$21,455,000
47	25-man 0-3 yr players	.			5 x $675,000 (est.)	$3,375,000
48	40-man players-minors	.			15 x $150,000 (est.)	$2,250,000	$2.250	$2.250	$2.250	$2.250	$2.250
49	Est. Player Benefits	.				$14,044,600	$14.500	$15.000	$15.500	$16.000	$16.500
50	Projected CB Payroll	.				$166,814,183	$102.711	$75.000	$17.750	$18.250	$18.750
51
52	CB Tax Threshold	.				$197,000,000	$206.000	$208.000	$210.000	n/a	n/a
53	Amount over threshold	.
54	Amount under threshold	.			.	$30,185,817	$103.289	$133.000	$192.250
55	CB Tax Rate					20%
56
57	* Unofficial payroll for purposes of the Competitive Balance Tax under Article XXIII of MLB collective bargaining agreement. Line items in italics are estimates.
58	* Figures include the average annual values of contracts for players on the 40-man roster, plus about $14M per club for health and pension benefits.
59	* Tax Thresholds: Tax is assessed on amount above $195M in 2017, $197M in 2018, $206M in 2019, $208M in 2020, and $210M in 2021.
60	* Tax Rate: 20% for first-time payors, 30% for second-time payors, 50% for payors for three or more times. Surtax for payroll exceeding threshold by $20M, $40M.
61	* Penalties for 2017 will be phased in at an average of the amount club would have paid under the 2012-16 CBA and what it would pay under the 2017-21 CBA.
62
63	Mets CBT History:
64	The Mets payroll has never exceeded the threshold for MLB's competitive balance tax.
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94