ABCDEFGHIJKLMNOPQRSTUVWXYZAAAB
1
2
3
4
5
 CASHPIVOTDIFF. CASH & PIVOTMORE OFFERS
6
$31,322.50$22,394.00-$8,928.50
7
8
REDFIN EST.$39,000.00AVERAGE PRICE$67,000.00SPREADMAX ALLOWABLE OFFER SPREADMAX ALLOWABLE OFFER
9
REI EST.$95,000.00LIST PRICE$56,950.00$30,000.00$22,394.00$70,000.00-$17,606.00
10
ZILLOW EST.$67,000.00COST OF SALE $$4,556.00$40,000.00$12,394.00$80,000.00-$27,606.00
11
COST OF SALE %8.00%ACTUAL EXIT PRICE$50,000.00$50,000.00$2,394.00$90,000.00-$37,606.00
12
RETAIL EXIT %85%ACTUAL SPREAD (OFF SELLERS ASKING PRICE)$20,444.00$60,000.00-$7,606.00$100,000.00-$47,606.00
13
14
15
3/10/2026
16
SELLERS 2ND ASKING PRICE$25,000.00DIFFERENCE FROM MAX ALLOWABLE-$2,606.00
17
SPREAD$27,394.00PERCENT DIFFERENCE FROM SELLER-10.42%
18
19
20
NEED APPROVAL FOR THIS OFFER
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64