PF101 - Budgeting
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
Still loading...
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
15-May31-May15-Jun30-Jun15-Jul31-Jul15-Aug31-Aug15-Sep30-Sep15-Oct31-Oct15-Nov30-Nov15-Dec31-Dec15-Jan31-Jan15-Feb29-Feb15-Mar31-Mar15-Apr30-Apr
2
Income
3
30000Salary Paid$875.00$875.00$875.00$875.00$875.00$875.00$875.00$875.00$875.00$875.00$875.00$875.00$875.00$875.00$875.00$875.00$875.00$875.00$875.00$875.00$875.00$875.00$875.00$875.00
4
28000Partner$816.67$816.67$816.67$816.67$816.67$816.67$816.67$816.67$816.67$816.67$816.67$816.67$816.67$816.67$816.67$816.67$816.67$816.67$816.67$816.67$816.67$816.67$816.67$816.67
5
Total Income$1,691.67$1,691.67$1,691.67$1,691.67$1,691.67$1,691.67$1,691.67$1,691.67$1,691.67$1,691.67$1,691.67$1,691.67$1,691.67$1,691.67$1,691.67$1,691.67$1,691.67$1,691.67$1,691.67$1,691.67$1,691.67$1,691.67$1,691.67$1,691.67
6
7
Expenses
8
Rent800800800800800800800800800800800800
9
Healthcare Insurance030003000300030003000300030003000300030003000300
10
Car030003000300030003000300030003000300030003000300
11
Car Insurance010001000100010001000100010001000100010001000100
12
Car Gas & Maint100100100100100100100100100100100100100100100100100100100100100100100100
13
Bus/CTA150015001500150015001500150015001500150015001500
14
Babysitting/Daycare200200200200200200200200200200200200200200200200200200200200200200200200
15
Child Clothing/Gifts000000000000000000000000
16
Hair Cuts100100100100100100100100100100100100
17
Cable/Internet000000000000000000000000
18
Phone (h)550550550550550550550550550550550550
19
Phone (c)000000000000000000000000
20
Laundry/Cleaners400400400400400400400400400400400400
21
Electricity/Utilities500500500500500500500500500500500500
22
Grocery250025002500250025002500250025002500250025002500
23
Spending Cash100100100100100100100100100100100100100100100100100100100100100100100100
24
10%Contingency961909619096190961909619096190961909619096190961909619096190
25
Total Expenses$1,050.50$2,090.00$1,050.50$2,090.00$1,050.50$2,090.00$1,050.50$2,090.00$1,050.50$2,090.00$1,050.50$2,090.00$1,050.50$2,090.00$1,050.50$2,090.00$1,050.50$2,090.00$1,050.50$2,090.00$1,050.50$2,090.00$1,050.50$2,090.00
26
27
Debt Balances
28
Auto Repair000000000000000000000000
29
Deferred Debit000000000000000000000000
30
Old Credit Card000000000000000000000000
31
Tuition000000000000000000000000
32
Doctor000000000000000000000000
33
Taxes000000000000000000000000
34
Total Other Expenses000000000000000000000000
35
36
Investing
37
Mutual Fund100100100100100100100100100100100100100100100100100100100100100100100100
38
39
Balance at start$0.00$541.17$42.83$584.00$85.67$626.83$128.50$669.67$171.33$712.50$214.17$755.33$257.00$798.17$299.83$841.00$342.67$883.83$385.50$926.67$428.33$969.50$471.17$1,012.33
40
Increase (decrease)$541.17($498.33)$541.17($498.33)$541.17($498.33)$541.17($498.33)$541.17($498.33)$541.17($498.33)$541.17($498.33)$541.17($498.33)$541.17($498.33)$541.17($498.33)$541.17($498.33)$541.17($498.33)
41
Balance at End$541.17$42.83$584.00$85.67$626.83$128.50$669.67$171.33$712.50$214.17$755.33$257.00$798.17$299.83$841.00$342.67$883.83$385.50$926.67$428.33$969.50$471.17$1,012.33$514.00
42
43
44
Chart Data15-May31-May15-Jun30-Jun15-Jul31-Jul15-Aug31-Aug15-Sep30-Sep15-Oct31-Oct15-Nov30-Nov15-Dec31-Dec15-Jan31-Jan15-Feb29-Feb15-Mar31-Mar15-Apr30-Apr
45
Balance at End$541.17$42.83$584.00$85.67$626.83$128.50$669.67$171.33$712.50$214.17$755.33$257.00$798.17$299.83$841.00$342.67$883.83$385.50$926.67$428.33$969.50$471.17$1,012.33$514.00
Loading...
 
 
 
Budget
Checking Account Balance
TVM