Tesla Q3 2019 Earnings Estimate

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T
1	Quarter	Cars Delivered				Financials ($M)
2		Model 3	Model S	Model X	Total	Auto Revenue	Gross Profit	Gross Margin	Energy Revenue	Gross Profit	Gross Margin	SG&A	R&D	Restructuring	EBIT	TTM Rev	TTM GP	TTM EBIT	TTM Rev Growth	TTM GP Growth
3	Q2 2018	18,449	10,949	11,370	40,768	3,628	575	15.8%	374	44	11.8%	751	386	103	-621
4	Q3 2018	55,840	14,470	13,190	83,500	6,425	1,455	22.6%	399	69	17.2%	730	351	26	417
5	Q4 2018	63,359	13,557	14,050	90,966	6,854	1,400	20.4%	371	43	11.5%	667	356	6	414
6	Q1 2019	50,928	6,091	6,000	63,019	4,217	558	13.2%	325	8	2.4%	704	340	43	-521	22,593	4,151	-312
7	Q2 2019	77,634	8,861	8,861	95,356	5,981	878	14.7%	368	43	11.6%	647	324	117	-167	24,940	4,453	142	9.4%	10.9%
8	Q3 2019	79,837	8,700	8,700	97,237	6,029	965	16.0%	400	48	12.0%	675	350	50	-62	24,545	3,942	-337	9.4%	10.9%
9
10
11
12
13	Q2 Summary	Rev ($M)	EBIT ($M)
14	Totals	6,429	-62
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100