ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAF
2
Prices & production are subject to revision. WTI, Brent, and HH prices are from the Bloomberg reporting service. ANS prices are DOR estimates.
3
OIL PRICES ($/barrel)OIL PRODUCTION (bbls/day)NATURAL GAS PRICES ($mm BTU)
4
ANSWTIBrentANS-WTI differentialANS-Brent differentialANSHenry Hub
5
60
CY 2019Jan19MonthlyPV$60.40 $51.55 $60.12 $8.85 $0.27 Jan-19525,075 Jan-19$3.10
61
Feb19MonthlyPV$65.02 $54.98 $64.32 $10.04 $0.70 Feb-19517,227 Feb-19$2.68
62
Mar19MonthlyPV$67.94 $58.17 $67.03 $9.77 $0.91 Mar-19511,640 Mar-19$2.80
63
Apr19MonthlyPV$72.16 $63.87 $71.63 $8.29 $0.53 Apr-19506,475 Apr-19$2.60
64
May19MonthlyPV$70.30 $60.87 $70.31 $9.44 ($0.01)May-19502,380 May-19$2.59
65
Jun19MonthlyPV$64.32 $54.71 $63.04 $9.61 $1.28 Jun-19480,225 Jun-19$2.33
66
FY2020Jul19MonthlyPV$65.99 $57.55 $64.26 $8.45 $1.74 Jul-19466,056 Jul-19$2.30
67
Aug19MonthlyPV$61.14 $54.84 $59.50 $6.30 $1.64 Aug-19390,222 Aug-19$2.17
68
Sep19MonthlyPV$63.83 $56.97 $62.47 $6.86 $1.36 Sep-19462,762 Sep-19$2.52
69
Oct-19$62.45$53.62$59.20$8.84$3.26Oct-19 493,942 Oct-19$2.29
70
Nov-19Nov-19 Nov-19
71
Dec-19Dec-19 Dec-19
78
79
FY 2020
Spring 2019 Forecast Tracker
80
ANS WC Price$66.00
Spring 19 Forecast
ANS Production529,459
Spring 19 Forecast
81
over/(under)
over/(under)
82
FY 20 (Jul19-Jun20)
$63.35 ($2.65)-4.0%$7.61 $2.00 FY 20 (Jul19-Jun20)450,708(78,751)-14.9%
83
84
DateANS+/(-)WTI+/(-)Brent+/(-)ANS-WTI differentialANS-Brent differentialANS ProductionHenry Hub +/(-)
85
M7/1/2019$68.07$0.52 $59.09$0.62 $65.06($1.49)$8.98 $3.01 431,312$2.27($0.04)
86
T7/2/2019$65.58($2.50)$56.25($2.84)$62.40($2.66)$9.33 $3.18 431,994$2.24($0.03)
87
W7/3/2019$66.56$0.98 $57.34$1.09 $63.82$1.42 $9.22 $2.74 436,906$2.29$0.05
88
T7/4/2019H423,191
89
F7/5/2019$57.51$0.17 $64.23$0.41 431,927$2.42$0.13
90
7/6/2019451,560
91
7/7/2019460,486
92
M7/8/2019$66.87$0.31 $57.66$0.15 $64.11($0.12)$9.21 $2.76 487,955$2.40($0.02)
93
T7/9/2019$67.41$0.54 $57.83$0.17 $64.16$0.05 $9.58 $3.25 478,541$2.43$0.02
94
W7/10/2019$69.71$2.30 $60.43$2.60 $67.01$2.85 $9.28 $2.69 496,746$2.44$0.02
95
T7/11/2019$69.34($0.37)$60.20($0.23)$66.52($0.49)$9.13 $2.82 493,077$2.42($0.03)
96
F7/12/2019$67.88($1.46)$60.21$0.01 $66.72$0.20 $7.67 $1.16 487,150$2.45$0.04
97
7/13/2019477,956
98
7/14/2019467,866
99
M7/15/2019$67.45($0.43)$59.58($0.63)$66.48($0.24)$7.87 $0.97 484,339$2.41($0.05)
100
T7/16/2019$65.39($2.07)$57.62($1.96)$64.35($2.13)$7.77 $1.04 476,135$2.31($0.10)
101
W7/17/2019$64.56($0.83)$56.78($0.84)$63.66($0.69)$7.78 $0.90 488,781$2.30$0.00
102
T7/18/2019$63.48($1.09)$55.30($1.48)$61.93($1.73)$8.18 $1.55 460,453$2.29($0.02)
103
F7/19/2019$63.75$0.28 $55.63$0.33 $62.47$0.54 $8.12 $1.28 475,415$2.25($0.04)
104
7/20/2019453,524
105
7/21/2019466,959
106
M7/22/2019$64.35$0.60 $56.22$0.59 $63.26$0.79 $8.13 $1.09 445,147$2.31$0.06
107
T7/23/2019$65.20$0.85 $56.77$0.55 $63.83$0.57 $8.43 $1.37 448,418$2.30($0.01)
108
W7/24/2019$64.30($0.90)$55.88($0.89)$63.18($0.65)$8.42 $1.12 475,327$2.22($0.08)
109
T7/25/2019$64.38$0.08 $56.02$0.14 $63.39$0.21 $8.36 $0.99 477,387$2.24$0.02
110
F7/26/2019$64.48$0.10 $56.20$0.18 $63.46$0.07 $8.28 $1.02 467,059$2.17($0.08)
111
7/27/2019480,816
112
7/28/2019485,340
113
M7/29/2019$65.05$0.57 $56.87$0.67 $63.71$0.25 $8.18 $1.34 484,787$2.14($0.03)
114
T7/30/2019$66.00$0.95 $58.05$1.18 $64.72$1.01 $7.95 $1.28 465,202$2.14$0.00
115
W7/31/2019$66.12$0.12 $58.58$0.53 $65.17$0.45 $7.54 $0.95 455,976$2.23$0.10
116
T8/1/2019$61.81($4.31)$53.95($4.63)$60.50($4.67)$7.86 $1.31 466,292$2.20($0.03)
117
F8/2/2019$63.36$1.55 $55.66$1.71 $61.89$1.39 $7.70 $1.47 464,244$2.12($0.08)
118
8/3/2019470,408
119
8/4/2019466,552
120
M8/5/2019$61.79($1.57)$54.69($0.97)$59.81($2.08)$7.10 $1.98 461,002$2.07($0.05)
121
T8/6/2019$60.91($0.89)$53.63($1.06)$58.94($0.87)$7.28 $1.97 463,423$2.11$0.04
122
W8/7/2019$59.04($1.87)$51.09($2.54)$56.23($2.71)$7.95 $2.81 452,725$2.08($0.03)
123
T8/8/2019$59.78$0.74 $52.54$1.45 $57.38$1.15 $7.24 $2.40 351,517$2.13$0.05
124
F8/9/2019$60.53$0.75 $54.50$1.96 $58.53$1.15 $6.03 $2.00 297,238$2.12($0.01)
125
8/10/2019296,195
126
8/11/2019315,414
127
M8/12/2019$60.30($0.23)$54.93$0.43 $58.57$0.04 $5.37 $1.73 377,356$2.11($0.01)
128
T8/13/2019$62.82$2.52 $57.10$2.17 $61.30$2.73 $5.72 $1.52 373,019$2.15$0.04
129
W8/14/2019$60.88($1.95)$55.23($1.87)$59.48($1.82)$5.65 $1.40 381,059$2.14$0.00
130
T8/15/2019$60.24($0.64)$54.47($0.76)$58.23($1.25)$5.77 $2.01 395,188$2.23$0.09
131
F8/16/2019$60.46$0.22 $54.87$0.40 $58.64$0.41 $5.59 $1.82 406,371$2.20($0.03)
132
8/17/2019399,062
133
8/18/2019412,052
134
M8/19/2019$61.63$1.17 $56.21$1.34 $59.74$1.10 $5.42 $1.89 434,833$2.21$0.01
135
T8/20/2019$61.80$0.17 $56.34$0.13 $60.03$0.29 $5.46 $1.77 420,558$2.22$0.01
136
W8/21/2019$61.86$0.06 $55.68($0.66)$60.30$0.27 $6.18 $1.56 415,770$2.17($0.05)
137
T8/22/2019$61.34($0.52)$55.35($0.33)$59.92($0.38)$5.99 $1.42 402,552$2.16($0.01)
138
F8/23/2019$60.37($0.98)$54.17($1.18)$59.34($0.58)$6.20 $1.03 365,165$2.15($0.01)
139
8/24/2019216,789
140
8/25/2019257,318
141
M8/26/2019$59.91($0.46)$53.64($0.53)$58.70($0.64)$6.27 $1.21 421,320$2.23$0.08
142
T8/27/2019$61.23$1.32 $54.93$1.29 $59.51$0.81 $6.30 $1.72 388,299$2.20($0.03)
143
W8/28/2019$61.73$0.50 $55.78$0.85 $60.49$0.98 $5.95 $1.24 418,606$2.25$0.05
144
T8/29/2019$62.40$0.67 $56.71$0.93 $61.08$0.59 $5.69 $1.32 359,433$2.30$0.05
145
F8/30/2019$60.93($1.47)$55.10($1.61)$60.43($0.65)$5.83 $0.49 366,834$2.29($0.01)
146
8/31/2019380,293
147
9/1/2019395,920
148
M9/2/2019H413,860
149
T9/3/2019$59.89($1.04)$53.94($1.16)$58.26($2.17)$5.95 $1.63 405,432$2.36$0.07
150
W9/4/2019$62.07$2.18 $56.26$2.32 $60.70$2.44 $5.81 $1.37 418,353$2.45$0.09
151
T9/5/2019$62.27$0.20 $56.30$0.04 $60.95$0.25 $5.97 $1.32 412,481$2.44($0.01)
152
F9/6/2019$62.70$0.43 $56.52$0.22 $61.54$0.59 $6.18 $1.16 389,868$2.50$0.06
153
9/7/2019383,300
154
9/8/2019389,518
155
M9/9/2019$64.05$1.36 $57.85$1.33 $62.59$1.05 $6.20 $1.46 408,602$2.59$0.09
156
T9/10/2019$64.30$0.25 $57.40($0.45)$62.38($0.21)$6.90 $1.92 432,742$2.58($0.01)
157
W9/11/2019$62.76($1.54)$55.75($1.65)$60.81($1.57)$7.01 $1.95 454,915$2.55($0.03)
158
T9/12/2019$62.29($0.48)$55.09($0.66)$60.38($0.43)$7.19 $1.90 470,450$2.57$0.02
159
F9/13/2019$61.95($0.34)$54.85($0.24)$60.22($0.16)$7.10 $1.73 477,474$2.61$0.04
160
9/14/2019478,351
161
9/15/2019484,421