ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAPAQARASATAUAVAWAX
1
2
Input your starting budget ==>
Start:$10,000.00Start Date:1/22/2025Commission Settings
3
Cash Left:$7,184.24Days Live:290Stock$0.00
4
Port Value:$9,836.22Wins:1Options$0.65
5
NOTE: There are a few array formulas in Row 7, so make sure its not accidentally deleted/removedP/L (%):-1.64%Losses:0OTC$6.95
6
https://chefsoysauce.io/P/L ($):-$163.78Ratio:100.00%Ticker Portfolio PerformanceWeekly Profit Loss SummaryInfo of Current Stocks Open in Portfolio
7
YearTradeEnter DateExit DateTypeSymbolStrikeCall/PutExpiryQtyEnterExitEst Buy FeesEst Sell FeesP/L ($)P/L (%)TotalCurrentStock PriceHelper Column [DO NOT EDIT]TickerTicker P/LWeekP/LWin RateWinsAmt/TradeLossesAmt/TradeStock NamePriceDiv AmtAPYDiv Date52 Wk Low52 Wk High52 Wk IndexPE Ratio
8
202511/22/2025ExpiredOptionsTGT140Call1/24/20251$3.0000$0.66$0.00-$300.66-100.00%-$300.66Options_TGT_140_CALL_2025-01-24AABB$84.901/20/2025-$300.660.00%0$0.001-$300.66SCHWAB US DIVIDEND EQUITY ETF$26.52$0.26$0.0409-23-2025$23.87$29.720.090.00
9
202521/22/2025CommonsSCHD100$26.0000$0.00$0.02$51.982.00%-$2,600.02$26.5200$26.5200Commons_SCHDSCHD$51.981/27/2025$0.000.00%0$0.000$0.00
10
202531/22/20255/9/2025OTCAABB10,000$0.0200$0.0300$6.95$8.15$84.9041.02%$84.90OTC_AABBTGT-$300.662/3/2025$0.000.00%0$0.000$0.00
11
4$0.00$0.00$0.000.00%$0.00$0.002/10/2025$0.000.00%0$0.000$0.00
12
5$0.00$0.00$0.000.00%$0.00$0.002/17/2025$0.000.00%0$0.000$0.00
13
6$0.00$0.00$0.000.00%$0.00$0.002/24/2025$0.000.00%0$0.000$0.00
14
7$0.00$0.00$0.000.00%$0.00$0.003/3/2025$0.000.00%0$0.000$0.00
15
8$0.00$0.00$0.000.00%$0.00$0.003/10/2025$0.000.00%0$0.000$0.00
16
9$0.00$0.00$0.000.00%$0.00$0.003/17/2025$0.000.00%0$0.000$0.00
17
10$0.00$0.00$0.000.00%$0.00$0.003/24/2025$0.000.00%0$0.000$0.00
18
11$0.00$0.00$0.000.00%$0.00$0.003/31/2025$0.000.00%0$0.000$0.00
19
12$0.00$0.00$0.000.00%$0.00$0.004/7/2025$0.000.00%0$0.000$0.00
20
13$0.00$0.00$0.000.00%$0.00$0.004/14/2025$0.000.00%0$0.000$0.00
21
14$0.00$0.00$0.000.00%$0.00$0.004/21/2025$0.000.00%0$0.000$0.00
22
15$0.00$0.00$0.000.00%$0.00$0.004/28/2025$0.000.00%0$0.000$0.00
23
16$0.00$0.00$0.000.00%$0.00$0.005/5/2025$84.90100.00%1$84.900$0.00
24
17$0.00$0.00$0.000.00%$0.00$0.005/12/2025$0.000.00%0$0.000$0.00
25
18$0.00$0.00$0.000.00%$0.00$0.005/19/2025$0.000.00%0$0.000$0.00
26
19$0.00$0.00$0.000.00%$0.00$0.005/26/2025$0.000.00%0$0.000$0.00
27
20$0.00$0.00$0.000.00%$0.00$0.006/2/2025$0.000.00%0$0.000$0.00
28
21$0.00$0.00$0.000.00%$0.00$0.006/9/2025$0.000.00%0$0.000$0.00
29
22$0.00$0.00$0.000.00%$0.00$0.006/16/2025$0.000.00%0$0.000$0.00
30
23$0.00$0.00$0.000.00%$0.00$0.006/23/2025$0.000.00%0$0.000$0.00
31
24$0.00$0.00$0.000.00%$0.00$0.006/30/2025$0.000.00%0$0.000$0.00
32
25$0.00$0.00$0.000.00%$0.00$0.007/7/2025$0.000.00%0$0.000$0.00
33
26$0.00$0.00$0.000.00%$0.00$0.007/14/2025$0.000.00%0$0.000$0.00
34
27$0.00$0.00$0.000.00%$0.00$0.007/21/2025$0.000.00%0$0.000$0.00
35
28$0.00$0.00$0.000.00%$0.00$0.007/28/2025$0.000.00%0$0.000$0.00
36
29$0.00$0.00$0.000.00%$0.00$0.008/4/2025$0.000.00%0$0.000$0.00
37
30$0.00$0.00$0.000.00%$0.00$0.008/11/2025$0.000.00%0$0.000$0.00
38
31$0.00$0.00$0.000.00%$0.00$0.008/18/2025$0.000.00%0$0.000$0.00
39
32$0.00$0.00$0.000.00%$0.00$0.008/25/2025$0.000.00%0$0.000$0.00
40
33$0.00$0.00$0.000.00%$0.00$0.009/1/2025$0.000.00%0$0.000$0.00
41
34$0.00$0.00$0.000.00%$0.00$0.009/8/2025$0.000.00%0$0.000$0.00
42
35$0.00$0.00$0.000.00%$0.00$0.009/15/2025$0.000.00%0$0.000$0.00
43
36$0.00$0.00$0.000.00%$0.00$0.009/22/2025$0.000.00%0$0.000$0.00
44
37$0.00$0.00$0.000.00%$0.00$0.009/29/2025$0.000.00%0$0.000$0.00
45
38$0.00$0.00$0.000.00%$0.00$0.0010/6/2025$0.000.00%0$0.000$0.00
46
39$0.00$0.00$0.000.00%$0.00$0.0010/13/2025$0.000.00%0$0.000$0.00
47
40$0.00$0.00$0.000.00%$0.00$0.0010/20/2025$0.000.00%0$0.000$0.00
48
41$0.00$0.00$0.000.00%$0.00$0.0010/27/2025$0.000.00%0$0.000$0.00
49
42$0.00$0.00$0.000.00%$0.00$0.0011/3/2025$0.000.00%0$0.000$0.00
50
43$0.00$0.00$0.000.00%$0.00$0.0011/10/2025$0.000.00%0$0.000$0.00
51
44$0.00$0.00$0.000.00%$0.00$0.0011/17/2025$0.000.00%0$0.000$0.00
52
45$0.00$0.00$0.000.00%$0.00$0.0011/24/2025$0.000.00%0$0.000$0.00
53
46$0.00$0.00$0.000.00%$0.00$0.0012/1/2025$0.000.00%0$0.000$0.00
54
47$0.00$0.00$0.000.00%$0.00$0.0012/8/2025$0.000.00%0$0.000$0.00
55
48$0.00$0.00$0.000.00%$0.00$0.0012/15/2025$0.000.00%0$0.000$0.00
56
49$0.00$0.00$0.000.00%$0.00$0.0012/22/2025$0.000.00%0$0.000$0.00
57
50$0.00$0.00$0.000.00%$0.00$0.0012/29/2025$0.000.00%0$0.000$0.00
58
51$0.00$0.00$0.000.00%$0.00$0.001/5/2026$0.000.00%0$0.000$0.00
59
52$0.00$0.00$0.000.00%$0.00$0.001/12/2026$0.000.00%0$0.000$0.00
60
53$0.00$0.00$0.000.00%$0.00$0.00
61
54$0.00$0.00$0.000.00%$0.00$0.00
62
55$0.00$0.00$0.000.00%$0.00$0.00
63
56$0.00$0.00$0.000.00%$0.00$0.00
64
57$0.00$0.00$0.000.00%$0.00$0.00
65
58$0.00$0.00$0.000.00%$0.00$0.00
66
59$0.00$0.00$0.000.00%$0.00$0.00
67
60$0.00$0.00$0.000.00%$0.00$0.00
68
61$0.00$0.00$0.000.00%$0.00$0.00
69
62$0.00$0.00$0.000.00%$0.00$0.00
70
63$0.00$0.00$0.000.00%$0.00$0.00
71
64$0.00$0.00$0.000.00%$0.00$0.00
72
65$0.00$0.00$0.000.00%$0.00$0.00
73
66$0.00$0.00$0.000.00%$0.00$0.00
74
67$0.00$0.00$0.000.00%$0.00$0.00
75
68$0.00$0.00$0.000.00%$0.00$0.00
76
69$0.00$0.00$0.000.00%$0.00$0.00
77
70$0.00$0.00$0.000.00%$0.00$0.00
78
71$0.00$0.00$0.000.00%$0.00$0.00
79
72$0.00$0.00$0.000.00%$0.00$0.00
80
73$0.00$0.00$0.000.00%$0.00$0.00
81
74$0.00$0.00$0.000.00%$0.00$0.00
82
75$0.00$0.00$0.000.00%$0.00$0.00
83
76$0.00$0.00$0.000.00%$0.00$0.00
84
77$0.00$0.00$0.000.00%$0.00$0.00
85
78$0.00$0.00$0.000.00%$0.00$0.00
86
79$0.00$0.00$0.000.00%$0.00$0.00
87
80$0.00$0.00$0.000.00%$0.00$0.00
88
81$0.00$0.00$0.000.00%$0.00$0.00
89
82$0.00$0.00$0.000.00%$0.00$0.00
90
83$0.00$0.00$0.000.00%$0.00$0.00
91
84$0.00$0.00$0.000.00%$0.00$0.00
92
85$0.00$0.00$0.000.00%$0.00$0.00
93
86$0.00$0.00$0.000.00%$0.00$0.00
94
87$0.00$0.00$0.000.00%$0.00$0.00
95
88$0.00$0.00$0.000.00%$0.00$0.00
96
89$0.00$0.00$0.000.00%$0.00$0.00
97
90$0.00$0.00$0.000.00%$0.00$0.00
98
91$0.00$0.00$0.000.00%$0.00$0.00
99
92$0.00$0.00$0.000.00%$0.00$0.00
100
93$0.00$0.00$0.000.00%$0.00$0.00