Analysis of Electricity Costs
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
UsageOld RateCostUsageNew RateCostTotal Cost
Projected Usage
New RateCost
2
Peak257.205$0.4463790$114.81148.741$0.490804$73.00$187.81405.946$0.490804$199.24
3
Shoulder500.995$0.1743020$87.32336.68$0.196586$66.19$153.51837.675$0.196586$164.68
4
Off peak191.51$0.0950540$18.20183.17$0.109429$20.04$38.25374.68$0.109429$41.00
5
Supply Charge520.79248$41.2136$0.869540$31.30$72.5188$0.869540$76.52
6
7
Total ex GST$452.08Total ex GST$481.44
8
Total inc GST$497.29Total inc GST$529.58
9
10
Annual Cost$2,118.32
11
12
13
New Energy Australia Rates
Red RatesSimply Rates
14
405.946$0.4908$199.24405.946$0.4446$180.48405.946$0.4698$190.71
15
837.675$0.1965$164.60837.675$0.1800$150.78837.675$0.1783$149.36
16
374.68$0.1094$40.99374.68$0.1186$44.44374.68$0.1206$45.19
17
88$0.8645$76.0888$0.8564$75.3688$0.8211$72.26
18
19
Total ex GST$480.91Total ex GST$451.07Total ex GST$457.51
20
26% POT Disc$105.2612% POT Disc$54.1315% POT Disc$57.79
21
Total with POT$375.65Total with POT$396.94Total with POT$399.73
22
Total inc GST$413.22Total inc GST$436.63Total inc GST$439.70
23
24
Quarterly Save
$116.36
Quarterly Save
$92.95
Quarterly Save
$89.88
25
Rebate$0.00
One off Rebate
$100.00
26
Annual Cost$1,652.87Annual Cost$1,646.52Annual Cost$1,758.79
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
Electricity
Gas