ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Vietnamese Student Association UG0309FS140358Approved 10/18/2023Modified05/23/24
2
BudgetExpenditureBalanceIncome OutMod OutTrans OutIncome InMod InTrans In
3
Line 1 Contractual Services
4
5
Events$850.00$322.23$527.77
6
Halloween with VSA
7
VSA Thanksgiving banquet
8
Winter Wonderland
9
Lunar New Year
10
March Madness
11
Easter with VSA
12
Spring Fling Picnic
13
14
15
Duplicating$0.00$0.00$0.00
16
17
18
Advertising and Promotions$150.00$0.00$150.00
19
250 VSA logo stickers
20
21
Other $0.00$0.00$0.00
22
$0.00$0.00$0.00
23
24
25
Total Contractual Services$1,000.00$322.23$677.77$0.00$0.00$0.00$0.00$0.00$0.00
26
27
28
Line 2 Equipment
29
30
Computer
31
32
Other eletronic devices
33
34
Furniture$0.00$0.00$0.00
35
36
37
Other
38
39
Total Equipment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
40
41
42
Line 3 Personnel Services
43
44
Stipends
45
46
47
Honoraria
48
49
50
Bands and Performers$0.00$0.00$0.00
51
52
53
Training/ Trainers
54
55
56
Speakers for events$0.00$0.00$0.00
57
58
59
Advisors
60
61
Employees
62
Total Personnel Cost$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
63
64
65
Line 4 Supplies
66
67
General Supplies/Decorations$0.00$0.00$0.00
68
69
70
Total Supplies$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
71
72
73
Line 5 Travel expenses
74
75
Registration/conference fees$0.00$0.00$0.00
76
77
78
Transportation costs$0.00$0.00$0.00
79
80
81
Entry Fees/ tickets(for parks, movies, etc.$0.00$0.00$0.00
82
83
84
Meal Allowance$0.00$0.00$0.00
85
86
87
Other$0.00$0.00$0.00
88
89
90
Total Travel expenses$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
91
92
93
Grand Total of all Lines$1,000.00$322.23$677.77$0.00$0.00$0.00$0.00$0.00$0.00
94
95
96
97
98
99
100