ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
United for Youth of Hunter College UG0325FS140373Approved 10/18/2023Modified11/01/23
2
BudgetExpenditureBalanceIncome OutMod OutTrans OutIncome InMod InTrans In
3
Line 1 Contractual Services
4
5
Events$650.00$0.00$650.00
6
Card of Hope
7
Kahoot Night
8
Tea Time
9
Picnic
10
11
Refreshments for Meetings$0.00$0.00$0.00
12
13
14
15
16
17
18
Duplicating$0.00$0.00$0.00
19
20
21
Advertising and Promotions$50.00$0.00$50.00
22
T-Shirts
23
24
Other $0.00$0.00$0.00
25
$0.00$0.00$0.00
26
27
28
Total Contractual Services$700.00$0.00$700.00$0.00$0.00$0.00$0.00$0.00$0.00
29
30
31
Line 2 Equipment
32
33
Computer
34
35
Other eletronic devices
36
37
Furniture$0.00$0.00$0.00
38
39
40
Other
41
42
Total Equipment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
43
44
45
Line 3 Personnel Services
46
47
Stipends
48
49
50
Honoraria
51
52
53
Bands and Performers$0.00$0.00$0.00
54
55
56
Training/ Trainers
57
58
59
Speakers for events$0.00$0.00$0.00
60
61
62
Advisors
63
64
Employees
65
Total Personnel Cost$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
66
67
68
Line 4 Supplies
69
70
General Supplies/Decorations$0.00$0.00$0.00
71
72
73
Total Supplies$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
74
75
76
Line 5 Travel expenses
77
78
Registration/conference fees$0.00$0.00$0.00
79
80
81
Transportation costs$0.00$0.00$0.00
82
83
84
Entry Fees/ tickets(for parks, movies, etc.$300.00$0.00$300.00
85
Escape Room April 15 students
86
87
Meal Allowance$0.00$0.00$0.00
88
89
90
Other$0.00$0.00$0.00
91
92
93
Total Travel expenses$300.00$0.00$300.00$0.00$0.00$0.00$0.00$0.00$0.00
94
95
96
Grand Total of all Lines$1,000.00$0.00$1,000.00$0.00$0.00$0.00$0.00$0.00$0.00
97
98
99
100