ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
THE ALLOCATION MAP — Instructions
2
3
4
What this isA token allocation, vesting, and circulating supply model. It shows how many tokens each stakeholder group holds, when they unlock, and how circulating supply grows over time.
5
What this is notThis model does not project inflation dynamics, price sensitivity, or revenue/demand assumptions. That deeper layer is covered in the companion model, Supply Ledger.
6
7
How to use it
8
1.Download model to edit
9
2.Go to the 'Inputs' tab. Edit only the yellow-highlighted cells (Total Supply, TGE Price, and each category's % allocation, % unlocked at TGE, lock-up months, and vesting duration).
10
3.The 'Allocation Table', 'Vesting Schedule', 'Circulating Supply', and 'TGE Stats' tabs update automatically — do not edit cells on those tabs, they contain formulas.
11
4.The 'Charts' tab visualizes the allocation split and cumulative unlock over time.
12
13
Color legend
14
Blue textHardcoded input — safe to edit
15
Yellow fillKey assumption cell — edit these to model your own token
16
Black textFormula — do not overwrite
17
18
NoteCategory % allocations must sum to 100% (see the check cell on the Inputs tab). Vesting is modeled as linear release after the lock-up period.
19
20
Disclosure & Attribution
21
Developed by GridEcon (gridecon.com) for general informational and illustrative purposes only. This model provides a general framework for token allocation, vesting, and circulating supply modeling — it does not constitute financial, legal, tax, or regulatory advice, and the example figures are placeholders, not projections or recommendations for any specific token or offering.
22
Token design carries legal, regulatory, and economic implications that vary by jurisdiction and use case. Consult qualified legal and financial professionals before finalizing any allocation, sale structure, or vesting schedule.
23
GridEcon makes no warranty as to the accuracy, completeness, or fitness of this model for any particular purpose and assumes no liability for outcomes from its use. For deeper, protocol-specific tokenomics modeling and advisory support, visit gridecon.com.
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100