Staking 2.0 Economics

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P
1	Date	Stake rate	circulation	supply	VSYS rewards	Staking 2.0 rewards (converted to VSYS)	Staking APR	Staking 2.0 APR	VSYS Price $	IPX Price $
2	1 Nov 2020	32.49%	1846647917	5,683,742,434	23,682,260.14	5,589,405.1	15.389%	19.021%	$0.016	$0.044	0.515%	0.417%	34647027	$2,121,679,546.85	2,083,333	64,070,580
3	1 Oct 2020	32.60%	1845179617	5,660,060,174	23,583,584.06	4,841,877.1	15.337%	18.486%	$0.026	$0.061	0.502%	0.417%	54382605	$2,057,608,967.08	2,083,333	-22,900,946
4	1 Sep 2020	31.98%	1802545213	5,636,476,590	23,485,319.12	5,960,063.9	15.635%	19.603%	$0.028	$0.081	0.522%	0.417%	58745694	$2,080,509,912.81	2,083,333	23,134,473
5	1 Aug 2020	32.82%	1842183735	5,612,991,271	23,387,463.63	6,282,786.3	15.235%	19.327%	$0.026	$0.080	0.529%	0.417%	54382605	$2,057,375,439.79	2,083,333	26,800,149
6	1 Jul 2020	33.15%	1852953662	5,589,603,807	23,290,015.86	6,102,335.6	15.083%	19.035%	$0.025	$0.073	0.526%	0.417%	50622242	$2,030,575,290.81	2,083,333	-158,826,804
7	1 Jun 2020	31.59%	1758398527	5,566,313,791	23,192,974.13	6,823,658.3	15.828%	20.485%	$0.022	$0.073	0.539%	0.417%	49130183	$2,189,402,094.47	2,083,333	200,256,320
8	1 May 2020	33.89%	1878563645	5,543,120,817	23,096,336.74	5,845,847.4	14.754%	18.488%	$0.025	$0.070	0.522%	0.417%	49668970	$1,989,145,774.93	2,083,333	30,228,365
9	1 Apr 2020	33.48%	1848104196	5,520,024,480	23,000,102.00	7,268,650.4	14.934%	19.654%	$0.024	$0.083	0.548%	0.417%	46369534	$1,958,917,409.49	2,083,333	20,845,397
10	1 Mar 2020	33.26%	1828310308	5,497,024,378	22,904,268.24	2,369,540.2	15.033%	16.588%	$0.048	$0.054	0.460%	0.417%	92446035	$1,938,072,012.58	2,083,333	21,328,869
11	1 Feb 2020	31.86%	1744054667	5,474,120,110	22,808,833.79	5,287,047.1	15.694%	19.331%	$0.047	$0.119	0.513%	0.417%	89741914	$1,916,743,143.96	2,083,333	26,704,968
12	1 Jan 2020	28.99%	1580335139	5,451,311,276	22,713,796.98	3,166,607.2	17.247%	19.652%	$0.028	$0.043	0.475%	0.417%	53469180	$1,890,038,176.03	2,083,333	22,211,812
14							15.583%	19.001%
15												Notes
16												Data came from stakingreward.com, explorer.v.systems, coinmarketcap
17									Staking	Staking 2.0		Additional Yield and APY can be achived with compound VSYS staking and IPX staking IPXus.com
18						13			1167.45006	1170.938936
19						12			1152.66772	1155.654228	14.7823397	18.27121637
20						11			1138.121182	1141.835947	14.54653862	17.53304621
21						10			1123.483343	1127.26696	14.63783802	18.35260338
22						9			1109.398957	1113.00719	14.08438651	17.8680029
23						8			1095.627868	1099.824223	13.77108934	17.37932253
24						7			1081.364851	1084.689049	14.2630164	18.45937128
25						6			1068.231291	1072.381032	13.13356067	16.45775847
26						5			1055.100313	1056.450833	13.13097761	17.28071943
27						4			1042.046018	1045.164169	13.05429468	14.40481481
28						3			1028.594015	1030.625863	13.45200375	16.57015427
29						2			1014.01974	1015.287197	14.57427475	16.60612367
30						1			1000	1000	14.01973979	15.28719702
31
32
33
34
35
36
37
38
39
40
41
42
43						9000
44					Days	Airdrop
45					1	1022.73
46					2	900.00
47					3	792.00
48	Telegram drop				4	696.96
49					5	613.32
50					6	539.73
51					7	474.96
52					8	417.96
53					9	367.81
54					10	323.67
55					11	284.83
56					12	250.65
57					13	220.57
58					14	194.10
59					15	170.81
60					16	150.31
61					17	132.28
62					18	116.40
63					19	102.43
64					20	90.14
65					21	79.33
66					22	69.81
67					23	61.43
68					24	54.06
69					25	47.57
70					26	41.86
71					27	36.84
72					28	32.42
73					29	28.53
74					30	25.10
75						8338.63
76
77
78
79
80
81
82
83
84					Do we need a twitter influencer?
85
86
87					Days
88					1	Octupus Token Generation: 10K ETH, 20K VSYS, Deploy ETH contract, Generate OCT V TOKEN
89					2	Telegram Airdrop: Day 1
90					3	Telegram Airdrop: Day 2
91					4	Deploy ETH Airdrop contract
92					5	Execute ETH Airdrop contract
93					7	Open Uniswap OCT/ETH market
94
95
96
97
98
99
100
101