[Publicerad] Översiktlig budget 2022 - Årsmöte 2022

	A	B	C	D	E	G	H
1	Revenue source	SEK		USD	Paid from country	Exchange rate	9.05595
2	Membership fees	100,000	1.17%	$11,042.46	Sweden
3	Membership fees - organisations	15,000	0.18%	$1,656.37	Sweden	WCF 2021
4	Donations	400,000	4.70%	$44,169.86	Sweden	SEK	USD
5	Donations – organisations	15,000	0.18%	$1,656.37	Sweden	3,038,500	$335,525.26
6	Wikimedia Community Fund (WCF) (part of the General Support Funds)	3,560,000	41.82%	$393,111.71	USA
7	Interest, misc	50,000	0.59%	$5,521.23	Sweden
8	Other grants	348,000	4.09%	$38,427.77	Sweden
9	Postcode Foundation (Postkodstiftelsen)	887,900	10.43%	$98,046.04	Sweden
10	Swedish Inheritance Fund (Allmäna Arvsfonden)	400,000	4.70%	$44,169.86	Sweden
11	American University, Washington, D.C.	201,696	2.37%	$22,272.25	USA
12	Vinnova	20,000	0.23%	$2,208.49	Sweden
13	Swedish Institute (Svenska institutet)	186,773	2.19%	$20,624.29	Sweden
14	Swedish National Heritage Board (Riksantikvarieämbetet)	301,404	3.54%	$33,282.48	Sweden
15	Kalmar läns museum	30,000	0.35%	$3,312.74	Sweden
16	Wikimedia Foundation (special grant for Content partnerships support)	1,967,572	23.11%	$217,268.44	USA
17	University of Linköping	30,000	0.35%	$3,312.74	Sweden
18	TOTAL	8,513,345		$940,083.09
19	Target	7,120,000
20
21	Non-WCF revenues	4,953,345	58.18%	$546,971.38
22	Secured Non-WCF funding	2,267,547	26.64%	$250,393.11
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100