ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Input All Data HereFORMULAS
INVESTINGPH (PLEASE READ HERE FIRST)
2
EPSBe sure to Subscribe to support my channel! Thank you!
3
5 Year High PEThis is only in VIEW MODE to enable edit click FILE and DOWNLOAD.
4
5 Year Low PE
5
Average PE0 (5yr High PE+5yr Low PE)/2Intrinsic Value Calculator Quick Guide
6
Growth Rate
Annualized Earnings Growth Rate or Sustainable Growth
GROWTH RATE use the 5-10 year Compounded Earnings growth rate or Sustainable Growth Rate
7
 You can change formula depends on your Margin of Safety and Rate of return
8
DO NOT PUT ANY VALUES HEREFORMULAFor the PE Ratios you can get it at MSN Money Or Simply Wall Street
9
Future Value0.00 EPS*((1+Growth)^10)*PE For the EPS you can get it in almost all free websites
10
Present Intrinsic value0.00 Future value / ((1.10)^10)ROE can be seen in most free financial websites
11
Buy Price (30% Margin Of Safety)0.00 Present Intrinsic Value x 0.7PAYOUT RATIO you can get as well on most free financial websites
12
13
14
Annualized Growth CALCULATOR
15
Beginning EPS
16
Current EPS
17
Number of years10
18
COMPOUNDED GROWTH %#DIV/0!((Current EPS/Beginning EPS)^(1/No. of years)-1)*100
19
20
21
Sustainable Growth Calculator
22
Return on Equity (ROE)Net Income/Equity
23
Payout RatioDividend per share/EPS
24
Retention ratio1.001-Payout Ratio
25
SUSTAINABLE GROWTH RATE %0.00ROE*Retention Ratio
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100