ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Cost Report
2
ResourceExpected Cost ($)Actual Cost ($)Uncertainty (%)Margin ($)
3
4
Tracks / Wheels/ Rod$6.85$6.850.00%$0.00
5
Stencil$11.83$11.830.00%$0.00
6
PCB Board$8.55$8.550.00%$0.00
7
Battery$0.00$0.000.00%$0.00
8
PCB (Fabian)$24.32$24.320.00%$0.00
9
3D Print$25.00$25.000.00%$0.00
10
3Dot Board$0.00$0.000.00%$0.00
11
Periscope$8.99$8.990.00%$0.00
12
Android Phone$0.00$0.000.00%$0.00
13
Follower Sensor$87.20$87.200.00%$0.00
14
PCB Parts (Thao)$12.09$19.760.00%$0.00
15
Motor$43.47$43.470.00%$0.00
16
17
18
19
Project Allocation$150.00
20
Total Margin$0.00
21
Total Expected Cost$228.30
22
Contingency-$78.30
23
24
$203.30
25
$31.50
26
$181.50
27
28
29
30
PCB BoardQuantityPriceTotal
31
I2C I/O Expander2.00$2.43$4.86
32
NPN BJT2.00$0.14$0.28
33
Capacitor2.00$0.35$0.70
34
Capacitor2.00$0.10$0.20
35
0805 Resistor2.00$1.42$2.84
36
0805 Resistor2.00$0.12$0.24
37
0805 Resistor3.00$0.12$0.36
38
0805 Resistor12.00$0.12$1.44
39
0805 Resistor6.00$0.12$0.72
40
LEDS1.00$4.95$4.95
41
Potentiometer1.00$2.10$2.10
42
43
44
Total $18.69
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100