ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Note: Any cell in Green is editable, ready for your individual numbers
2
3
Calculations tab:
4
Property Address/Name
Enter address and name of the property you are analyzing
5
Purchase Price
Enter the amount planned to offer on the property
6
Earnest Deposit
Enter the estimated earnest deposit amount ie) $1,000
7
Down Payment
In this example, we are assuming it to be an investment property that is non-owner occupied, usually 20%
8
Financed Amount
Purchase price minus the down payment
9
Loan Interest Rate
Potential interest rate
10
Years of Term
Standard is 30-years, can be 15 or 20-years
11
12
Income
Various options to making income from the property
13
14
Expenses
Monthly expenses you plan on paying out of pocket
15
Some of the expenses can be the responsibility of the tenant ie) Utilities
16
Vacancy, Repairs and CapEx:
Amount planned to set aside for future expenses
17
Property Management Fee and Percentage:
Usually a fraction of the rental income
18
19
Cash Flow
Income minus expenses
20
21
Cash on Cash Return on Investment (ROI)
Annual cash flow divided by the total investment
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100