Value of Hypnosis

	C	D	F	G	H	I	J	K	L	M	N	O	P	Q
1
2
3
4
5			Cost of Cigarettes Vs Value of Hypnosis
6					Red = Cost			Green = Value
7
8
9
10	Session Price:	$600.00	Name:
11	Your Investment:	$600.00					# of Packs to Profit:			48		(in Real Wage terms)
12	Price Per Pack:	$9.00		Choice A
13	State Tax Rate:	10.80%		How would you spend an extra					$2,548		annually?
14	Income Tax Rate:	25%		1)
15	Cigarettes cost:	$9.97		2)
16	Cigarettes per Day:	20		3)
17				4)
18
19	# of cigarettes I smoke daily		Cost to Smoke			Time to Profit				Savings			Equal to a Pay Increase of
20	Cigarettes	Packs	Daily	Monthly		Days	Weeks	Months		Monthly	Annually		Monthly	Annually
21	14	0.7	$6.98	$212.32		86	12.3	2.8		$212.32	$2,547.85		$265.40	$3,184.81
22				Choice B
23	Your Top Reasons for Quitting Are:			How would you utilize your newfound wealth?									**Pre-Tax Dollars Invested in a 401K
24	1)			1)							*Your Portfolio in 10 years:			$47,082.92
25	2)			2)							*Your Portfolio in 20 years:			$139,702.14
26	3)			3)							*Your Portfolio in 30 years:			$321,898.18
27	4)			4)							*Your Portfolio in 40 years:			$680,305.36
28										** Based on an average annual return of 7%
29
30													:
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100