SM calculator v2

	B	C	D	E	F	G	H	I	J	K	L
1
2	Starting characteristics of miners					Influence of stats on characteristics
3		Common	Uncommon	Rare			Hashrate	Fault tolerance	Energy efficiency	Luck	Durability
4	BTCi mining rate	27-28	55-56	110-112		BTCi mining rate	1	0	0	0	0
5	KV consumption	100-105	200-205	400-405		KV consumption	4	0	-3	4	0
6	HP consumption	100-105	100-110	100-110		HP consumption	15	-18	3	10	0
7	HP repair rate	2300-2320	2200-2320	2300-2320		HP repair rate	-4	11	-3	-4	11
8	HP max.	2300-2320	2200-2320	2300-2320		HP max.	-4	0	-3	-4	22
9	Details mining rate	0	0	0		Details mining rate	0	0	0	2	0
10
11
12			Calculator
13
14					Points	70
15	Miner characteristics				Distribute points				Result
16	BTCi mining rate	27			Hashrate	37			BTCi mining rate	67
17	KV consumption	100			Fault tolerance	33			KV consumption	235
18	HP consumption	104			Energy efficiency	0			HP consumption	62
19	HP repair rate	2312			Luck	0			HP repair rate	2541
20	HP max.	2310			Durability	0			HP max.	2176
21	Details mining rate	0							Details mining rate	0
22	LVL	15
23				Result for the month
24	Avatar Boost			Break down		35,1
25	BTCi mining rate	3		Repair time		0,86
26	KV consumption	-13		Number of repairs		20,1
27	HP consumption	-3		Repair cost in BTCi		4373,8			Spending per level
28	HP repair rate	14		Electricity cost in BTCi		16447,7			BTCi
29	HP max.	14		Mining hours		699,9			35873
30				Mining BTCi		46893,3
31	Repair cost	0.1 BTCi for 1 HP		The value of Details in BTCi		0			Payback (day)
32	Cost of 1 KV	0.1 BTCi							Miner price in $	Result
33	Cost of 1 Detail	0,5			Day	Week	Month		17	77
34	BTCi Price	0,00056		Income	1564	10948	46894		37,08888	77
35				Spendings	695	4865	20822
36				Profit	869	6083	26072
37
38