| A | B | C | D | E | F | G | H | I | J | K | L | M | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Plug in your Quarterly M3 usage in yellow section below,push enter or return and calculator will do the rest. ( m3 usage at top of your utility bill.) | New Rate Cost/Quarter after Apr 1, 2018 | Old Rate Cost /Quarter After Apr 1, 2017 | $ Increase | % Increase | ANNUAL (4 Quarters) $$ INCREASE (If equal M3 used each quarter | m3 per quarter | Old Rate Cost /Quarter After Apr 1, 2017 | New Rate Cost/Quarter after Apr 1, 2018 | $ Increase | ANNUAL (4 Quarters) $$ INCREASE (If equal M3 used each quarter | ||
2 | 150 | ||||||||||||
3 | Base Cost | $93.00 | $90.00 | $3.00 | 3.33% | 12.00 | 10 | 105.27 | 108.60 | 3.33 | 3.16% | ||
4 | Meter Replacement fee (Minimum) | $7.20 | $7.07 | $0.13 | 1.84% | 0.52 | 20 | 113.47 | 117.00 | 3.53 | 3.11% | ||
5 | Volume Cost | $279.00 | $270.60 | $8.40 | 3.10% | 33.60 | 36 | 126.59 | 130.44 | 3.85 | 3.04% | ||
6 | Overall Totals | $379.20 | $367.67 | $11.53 | 3.14% | $46.12 | 40 | 129.87 | 133.80 | 3.93 | 3.03% | ||
7 | 80 | 195.47 | 201.40 | 5.93 | 3.03% | ||||||||
8 | 100 | 244.67 | 252.20 | 7.53 | 3.08% | ||||||||
9 | 2018 rates after Apr 1 CONSUMPTION VOLUME | $/m3 | Above m3 | to and including m3 | cu Meters per step | $ Charge | 200 | 490.67 | 506.20 | 15.53 | 3.17% | ||
10 | Tier A (0-10 cubic m) | 0.84 | 0 | 10 | 10 | $8.40 | 500 | 1228.67 | 1268.20 | 39.53 | 3.22% | ||
11 | Tier B (10-20 cubic m) | 0.84 | 10 | 20 | 10 | $8.40 | 1000 | 2458.67 | 2538.20 | 79.53 | 3.23% | ||
12 | Tier C (20-40 cubic m) | 0.84 | 20 | 40 | 20 | $16.80 | 1200 | 2786.67 | 2876.20 | 89.53 | 3.21% | ||
13 | Tier D (40-80 cubic m) | 1.69 | 40 | 80 | 40 | $67.60 | 47000 | 77,898.67 | 80,278.20 | 2,379.53 | 3.05% | ||
14 | Tier E (80+ cubic m) | 2.54 | 80 | 1000 | 70 | $177.80 | |||||||
15 | Tier F (Above 1000) | 1.69 | 1000 | 99999 | 0 | $0.00 | |||||||
16 | $279.00 | ||||||||||||
17 | 2017 rates after April 1 CONSUMPTION VOLUME | $/m3 | Above m3 | to and including m3 | cu Meters per step | $ Charge | |||||||
18 | Tier A (0-10 cubic m) | 0.82 | 0 | 10 | 10 | 8.20 | |||||||
19 | Tier B (10-20 cubic m) | 0.82 | 10 | 20 | 10 | 8.20 | |||||||
20 | Tier C (20-40 cubic m) | 0.82 | 20 | 40 | 20 | 16.40 | |||||||
21 | Tier D (40-80 cubic m) | 1.64 | 40 | 80 | 40 | 65.60 | |||||||
22 | Tier E (80+ cubic m) | 2.46 | 80 | 1000 | 70 | 172.20 | |||||||
23 | Tier F (Above 1000) | 1.64 | 1000 | 99999 | 0 | 0.00 | |||||||
24 | 270.60 | ||||||||||||
25 | |||||||||||||
26 | Your Total Cost/M3 | $2.53 | |||||||||||
27 | Base Cost/M3 including meter fee | $0.67 | Consumption Cost/M3 | $1.86 | |||||||||
28 | % paid by Base FEE | 26.42% | % paid by Consumption | 73.58% | 100.0% | ||||||||
29 | |||||||||||||
30 | |||||||||||||
31 | |||||||||||||
32 | |||||||||||||
33 | |||||||||||||
34 | |||||||||||||
35 | |||||||||||||
36 | |||||||||||||
37 | |||||||||||||
38 | |||||||||||||
39 | |||||||||||||
40 | |||||||||||||
41 | |||||||||||||
42 | |||||||||||||
43 | |||||||||||||
44 | |||||||||||||
45 | |||||||||||||
46 | |||||||||||||
47 | |||||||||||||
48 |