SA 1862/EA
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

View only
 
ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBABBBCBDBEBFBGBHBIBJBKBLBMBNBOBPBQBRBSBTBUBVBWBXBYBZCACBCCCDCECFCGCHCI
1
2
BeginStockCertsIncomeEndTotal
3
PDPlayerCashWorthActionsPE&HPECRPENRPESRPEURPFDRPI&BPL&DPL&EPL&HPN&BPN&EPN&SPNGCPSVRPW&FPWNRPWVRPWStIPY&N16Divs+/-CashWorthPlayer
Shares
4
Cthulhu Dreams
£278£5,738 - - -x414 - -3 - -12 - -2116£3,904£4,182£13,957Cthulhu Dreams18
5
Known Lecher£60£5,030 - - - -1 - - -x5 - - -1x6 - -x6 -13£4,425£4,485£14,870Known Lecher19
6
*Facker£90£6,600 - - - -1 - - - -2 - - -x7 - - - -x814£4,580£4,670£15,530Facker18
7
Mr. Squishy£116£6,151 - - - -x7x6 - - - -1 - - -1112£4,204£4,320£14,910Mr. Squishy16
8
PhaseSharesMarket Shares - - - -7 - -510 - - - - - - - - -Market SharesShares
9
Company Shares - - - - -5 - - - - - -3 - -2 -Company Shares864
10
GIPO Shares10101010-1 - - - -10 - -101010 --1 -1010-1 - -IPO Shares
11
PriceMarket Price--£330£700£655£200£200£655£350£400£54£610£800Market PricePrice
12
IPO Price--£62£200£100£200£68£68£100£200£200£74IPO Price
13
1862Chartered Company?YNYNYYYNNYChartered Company?Trains in Bank
14
Permits (F,L,E)FELEL,EELFFFELFELF, EPermits (F,L,E)TypeF - L - ECostQty.
Bought
Remaining
Remaining
Rusts
15
Trains Owned
(* indicate warranties)
6L6E, 5/6E, 6E4/5L,5E6E6F9F 9F 9F6E6L 6L6L 6L 6L5E, 4/5E, 9FTrains Owned
(* indicate warranties)
A*1F- 2L - 2E£1007700
16
B2F - 2/3L - 2/3E£2006600
17
C3F - 3L - 3E£2805500A
18
Station Tokens0 / 30/30 / 30/20/65/50 / 30 / 61/30/40/40 / 6Station TokensD*5F - 4L - 4E£3604400
19
Begin Funds----£250£2,800£230£210-£1,610--£20£805--£1,495£2,257Begin FundsE6F - 4/5L - 4/5E£5003300B
20
This roundCosts/Profits----£300-£800£300---£1,600----£157---£502-£800Costs/ProfitsF7F - 5L - 5E£6002200C
21
OR6.1End Funds----£550£2,000£530£210-£10--£20£962--£993£1,457End FundsG8F - 5/6L - 5/6E£7001100D
22
Dividends Paid£1,350£3,200£2,100£3,110£1,620£1,690£2,290£3,130Dividends PaidH9F - 6L - 6E£80010
23
Last RoundEXPENSESE&HECRENRESREURFDRI&B4L&EL&HN&BN&EN&SNGCSVRW&FWNRWVRWStIY&NEXPENSES
24
SR6Station PurchasesStation PurchasesPhase
# of ORs
Train LimitAvailable IPOsMisc
25
Train WarrantiesTrain WarrantiesA13 of each type1-8
26
BankG.H. ManoeuvreG.H. ManoeuvreB21-12
27
-£9,389Train Purchases£800£1,600£800£1,600£800Train PurchasesC21-16
28
Warranty PurchasesWarranty PurchasesD3
29
INCOMEE&HECRENRESREURFDRI&BL&DL&EL&HN&BN&EN&SNGCSVRW&FWNRWVRWStIY&NINCOMEE32 of each type
30
Dividends£507£458DividendsF3
31
WithholdingsWithholdingsG33
32
Subsidy (Local only)£300£300£450£640Subsidy (Local only)H3LNER formed
33
Train SalesTrain Sales
34
Share SalesShare Sales
35
Other CapitalOther Capital
36
Costs/Profits------£300-£800-£300-----£1,600------£157-----£502-£800Costs/Profits
37
1911717161014489121820113152635
38
39
Can refinance into a perma train
NA
NA
NA
BUY
NA
NA
BUY
NA
NA
512
NA
NA
NA
NA
NA
NA
NA
NA
SELL
#VALUE!SELL
40
6144370241
Loading...