| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | AA | AB | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Buyer Interest | ARV | Current Rent | Final Asking | Address | City | Zip | County | Photo Link/Comps | Property Type | Beds | Bath | Square Feet | Year Built | Lot Size | Rental Status | Lease End Date? | Current Rent | Annual Rent | Rent Zestimate | Market Differential +/- | Annual Rent Differential $ | Taxes | HOA | Insurance | Annual Expenses | Current NOI | Pro-Forma NOI | |
2 | AVAILABLE | $230,000 | $1,625 | $178,000 | 22914 Grand Rapids Drive | Spring | 77373 | Harris | Photos | SFR | 3 | 2 | 1,541 | 1978 | 8,640 | Leased | 8/31/2023 | $1,625 | $19,500 | $1,646 | $21 | $252 | $5,592 | $432 | $835 | $6,024 | $13,476 | $13,728 | |
3 | AVAILABLE | $239,000 | Vacant | $190,000 | 4243 Burkegate Drive | Spring | 77373 | Harris | Photos | SFR | 4 | 2 | 2,259 | 1977 | 6,600 | Vacant at Close | 6/30/2023 | $1,675 | $20,100 | $2,042 | $367 | $4,404 | $5,396 | $315 | $917 | $5,711 | $14,389 | $18,793 | |
4 | AVAILABLE | $133,000 | Vacant | $88,000 | 5170 Ingomar Way | Houston | 77053 | Harris | Photos | SFR | 2 | 1 | 746 | 1970 | Vacant | New Remodel | $995 | $2,693 | $2,693 | $9,247 | |||||||||
5 | AVAILABLE | $268,000 | $1,500 | $185,000 | 1002 Glenford Drive | Missouri City | 77489 | Fort Bend | Photos | SFR | 3 | 2.5 | 2,245 | 1981 | 6,448 | Leased | 7/31/2024 | $1,500 | $18,000 | $1,953 | $453 | $5,436 | $5,904 | $299 | $1,217 | $6,203 | $11,797 | $17,233 | |
6 | AVAILABLE | $240,000 | $1,825 | $209,000 | 1806 Lansdowne Drive | Richmond | 77406 | Fort Bend | Photos | SFR | 3 | 2 | 1,862 | 1980 | 8,773 | Leased | 7/31/2025 | $1,825 | $21,900 | $1,937 | $112 | $1,344 | $4,977 | $195 | $1,070 | $5,172 | $16,728 | $18,072 | |
7 | AVAILABLE | $252,000 | $1,675 | $195,000 | 16235 Sierra Grande Drive | Houston | 77083 | Fort Bend | Photos | SFR | 3 | 2 | 2,498 | 1978 | 8,385 | Leased | 8/31/2024 | $1,675 | $20,100 | $1,822 | $147 | $1,764 | $4,320 | $423 | $1,385 | $4,743 | $15,357 | $17,121 | |
8 | AVAILABLE | $236,000 | $1,650 | $185,000 | 4619 Trevor Hill Drive | Houston | 77066 | Harris | Photos | SFR | 3 | 2 | 1,855 | 1992 | 7,925 | Leased | 4/30/2025 | $1,650 | $19,800 | $1,814 | $164 | $1,968 | $6,302 | $430 | $896 | $6,732 | $13,068 | $15,036 | |
9 | AVAILABLE | $161,000 | $986 | $92,000 | 5172 Glenridge Lane | Houston | 77053 | Harris | Photos | SFR | 3 | 1.5 | 1,024 | 1970 | 4,460 | M-to-M | M2M | $986 | $11,832 | $1,506 | $520 | $6,240 | $1,336 | $82 | $638 | $1,418 | $10,414 | $16,654 | |
10 | AVAILABLE | $180,000 | $850 (One side ready to lease) | $140,000 | 1729 Scott Street | La Marque | 77568 | Galveston | Photos | Duplex | 4 | 2 | 1,326 | 1967 | 15,006 | Leased | 9/30/2023 | $850 (One side ready to lease) | $10,200 | $2,319 | $1,469 | $17,628 | $3,251 | $0 | $777 | $3,251 | $6,949 | $24,577 | |
11 | AVAILABLE | $186,000 | $1,350 | $153,000 | 15907 Bernina Lane | Houston | 77044 | Harris | Photos | SFR | 4 | 2 | 2,054 | 1978 | 7,800 | Leased | 1/31/2025 | $1,350 | $16,200 | $1,895 | $545 | $6,540 | $4,017 | $0 | $1,063 | $4,017 | $12,183 | $18,723 | |
12 | AVAILABLE | $234,000 | $1,450 | $190,000 | 17551 S. Compass Rose Circle | Crosby | 77532 | Harris | Photos | SFR | 4 | 2 | 1,896 | 1978 | 7,800 | Leased | 12/31/2023 | $1,450 | $17,400 | $1,818 | $368 | $4,416 | $4,990 | $660 | $1,239 | $5,650 | $11,750 | $16,166 | |
13 | AVAILABLE | $187,000 | $1,400 | $140,000 | 18342 N. Willow Bluff Road | Katy | 77449 | Harris | Photos | SFR | 3 | 2 | 1,018 | 1984 | 3,410 | Leased | 5/31/2024 | $1,400 | $16,800 | $1,498 | $98 | $1,176 | $3,313 | $540 | $745 | $3,853 | $12,947 | $14,123 | |
14 | AVAILABLE | $234,000 | $1,350 | $180,000 | 231 Outlook Drive | Houston | 77034 | Harris | Photos | SFR | 3 | 2 | 1,904 | 1964 | 7,970 | Leased | 8/31/2023 | $1,350 | $16,200 | $1,807 | $457 | $5,484 | $5,059 | $0 | $1,044 | $5,059 | $11,141 | $16,625 | |
15 | AVAILABLE | $221,000 | $1,500 | $175,000 | 231 Ravenhead Drive | Houston | 77034 | Harris | Photos | SFR | 4 | 2 | 1,930 | 1963 | 7,935 | Leased | 5/31/2024 | $1,500 | $16,800 | $1,800 | $300 | $3,600 | $4,992 | $0 | $917 | $4,992 | $11,808 | $16,608 | |
16 | AVAILABLE | $185,000 | $1,445 | $150,000 | 2523 Balmorhea Avenue | Houston | 77039 | Harris | Photos | SFR | 3 | 1.5 | 1,107 | 1978 | 8,808 | Leased | 4/30/2025 | $1,445 | $16,140 | $1,479 | $34 | $408 | $2,467 | $0 | $960 | $2,467 | $13,673 | $15,281 | |
17 | AVAILABLE | $212,000 | $1,500 | $147,000 | 2710 North 26th Avenue | Texas City | 77590 | Galveston | Photos | SFR | 4 | 2.5 | 1,720 | 1972 | 6,499 | Leased | 4/30/2024 | $1,500 | $18,000 | $1,781 | $281 | $3,372 | $5,304 | $0 | $923 | $5,304 | $12,696 | $16,068 | |
18 | AVAILABLE | $225,000 | $1,425 | $153,000 | 6727 Winding Trace Drive | Houston | 77086 | Harris | Photos | SFR | 3 | 2 | 1,285 | 1977 | 6,930 | Leased | 12/31/2023 | $1,425 | $17,100 | $1,502 | $77 | $924 | $3,890 | $422 | $734 | $4,312 | $12,788 | $13,712 | |
19 | AVAILABLE | $224,000 | $1,565 | $152,000 | 6810 Sandswept Lane | Houston | 77086 | Harris | Photos | SFR | 3 | 2 | 1,268 | 1976 | 6,930 | Leased | 12/31/2023 | $1,565 | $18,780 | $1,514 | $3,877 | $422 | $774 | $4,299 | $14,481 | $13,869 | |||
20 | AVAILABLE | $203,000 | $1,225 | $132,000 | 7506 Log Cradle Drive | Houston | 77041 | Harris | Photos | SFR | 2 | 1 | 985 | 1980 | 6,490 | Leased | 3/31/2025 | $1,225 | $14,700 | $1,399 | $249 | $2,988 | $3,971 | $395 | $574 | $4,366 | $10,334 | $12,422 | |
21 | SOLD | $300,000 | $1,750 | $185,000 | 25422 Old Carriage Lane | Spring | 77373 | Harris | Photos | SFR | 4 | 2.5 | 2,191 | 1974 | 9,010 | Leased | 2/28/2026 | $1,750 | $21,000 | $1,950 | $200 | $2,400 | $4,678 | $395 | $1,050 | $5,073 | $15,927 | $18,327 | |
22 | SOLD | $240,000 | $1,815 | $190,000 | 11503 Gnarlwood Drive | Houston | 77089 | Harris | Photos | SFR | 3 | 2 | 1,499 | 1977 | 9,328 | M-to-M | M2M | $1,815 | $21,780 | $1,875 | $60 | $720 | $4,876 | $0 | $1,008 | $4,876 | $16,904 | $17,624 | |
23 | SOLD | $224,000 | $1,650 | $173,000 | 10322 Sageburrow Drive | Houston | 77089 | Harris | Photos | SFR | 3 | 2 | 1,344 | 1975 | 7,150 | Leased | 1/31/2024 | $1,650 | $19,800 | $1,749 | $99 | $1,188 | $4,123 | $360 | $1,025 | $4,483 | $15,317 | $16,505 | |
24 | SOLD | $254,000 | $1,600 | $172,000 | 11611 Deep Meadow Drive | Houston | 77064 | Harris | Photos | SFR | 3 | 2 | 1,602 | 1978 | 6,000 | Leased | 10/31/2023 | $1,600 | $19,200 | $1,749 | $149 | $1,788 | $5,335 | $400 | $845 | $5,735 | $13,465 | $15,253 | |
25 | SOLD | $265,000 | $1,850 | $185,000 | 18022 Wild Willow Lane | Katy | 77449 | Harris | Photos | SFR | 4 | 2.5 | 2,020 | 1979 | 6,720 | Leased | 5/31/2025 | $1,850 | $22,200 | $1,984 | $134 | $1,608 | $5,038 | $470 | $931 | $5,508 | $16,692 | $18,300 | |
26 | SOLD | $220,000 | $1,615 | $165,000 | 6703 Navidad Road | Houston | 77083 | Harris | Photos | SFR | 3 | 2 | 1,286 | 1979 | 6,834 | Leased | 12/31/2023 | $1,615 | $19,380 | $1,634 | $192 | $2,304 | $4,296 | $325 | $878 | $4,621 | $14,759 | ||
27 | SOLD | SOLD | SOLD | SOLD | 7441 Gleason Road | Houston | 77016 | Harris | SOLD | SFR | 3 | 3 | 1,822 | 1961 | 8,100 | Vacant | $1,801 | $3,494 | $0 | $731 | $3,494 | $18,118 | |||||||
28 | SOLD | SOLD | SOLD | SOLD | 5714 Mackmiller Street | Houston | 77049 | Harris | SOLD | SFR | 4 | 2 | 2,108 | 2,108 | 7,800 | Leased | 8/31/2023 | $1,550 | $18,600 | $1,931 | $381 | $4,572 | $3,486 | $250 | $1,038 | $3,736 | $14,864 | $19,436 | |
29 | SOLD | SOLD | SOLD | SOLD | 13550 Ryanwood Drive | Houston | 77065 | Harris | SOLD | SFR | 3 | 2 | 1,268 | 1985 | 4,500 | Leased | 11/30/2023 | $1,600 | $19,200 | $1,679 | $79 | $948 | $3,991 | $560 | $912 | $4,551 | $14,649 | $15,597 | |
30 | SOLD | SOLD | SOLD | SOLD | 18134 Garden Manor Drive | Houston | 77084 | Harris | SOLD | SFR | 3 | 2 | 1,598 | 1990 | 6,264 | Leased | 7/31/2023 | $1,575 | $18,900 | $1,779 | $204 | $2,448 | $5,636 | $450 | $805 | $6,086 | $12,814 | $15,262 | |
31 | SOLD | SOLD | SOLD | SOLD | 635 Stonewall Drive | Richmond | 77469 | Fort Bend | SOLD | SFR | 3 | 2 | 1,419 | 1981 | 7,065 | Leased | 11/30/2023 | $1,650 | $19,800 | $1,694 | $44 | $528 | $4,196 | $160 | $891 | $4,356 | $15,444 | $15,972 | |
32 | SOLD | SOLD | SOLD | SOLD | 3922 Club Valley Drive | Houston | 77082 | Harris | SOLD | SFR | 4 | 2.5 | 2,300 | 1983 | 8,788 | Leased | 9/30/2023 | $1,850 | $22,200 | $1,997 | $147 | $1,764 | $5,757 | $646 | $1,016 | $6,403 | $15,797 | ||
33 | SOLD | SOLD | SOLD | SOLD | 8322 Tiger Lane | Houston | 77040 | Harris | SOLD | SFR | 4 | 2.5 | 2,312 | 1978 | 9,000 | M-to-M | M2M | $2,220 | $26,640 | $2,299 | $79 | $948 | $5,941 | $520 | $1,192 | $6,461 | $20,179 | $21,127 | |
34 | SOLD | SOLD | SOLD | SOLD | 20910 Park Ridge Court | Katy | 77450 | Harris | SOLD | SFR | 3 | 2 | 1,529 | 1977 | 4,928 | Leased | 4/30/2024 | $1,670 | $20,040 | $1,856 | $186 | $2,232 | $4,404 | $425 | $934 | $4,829 | $15,211 | $17,443 | |
35 | SOLD | SOLD | SOLD | SOLD | 12806 Gotham Drive | Houston | 77089 | Harris | Photos | SFR | 3 | 2 | 1,395 | 1971 | 7,810 | Vacant | $1,900 | $4,096 | $94 | $920 | $4,190 | $18,610 | |||||||
36 | SOLD | SOLD | SOLD | SOLD | 22319 Woodrose Dr | Katy | 77450 | Harris | SOLD | SFR | 3 | 2 | 1,680 | 1975 | 8,400 | Leased | 5/31/2025 | $1,675 | $20,100 | $1,900 | $225 | $2,700 | $4,778 | $536 | $978 | $5,314 | $14,786 | $17,486 | |
37 | SOLD | SOLD | SOLD | SOLD | 10510 Sagebluff Drive | Houston | 77089 | Harris | Photos | SFR | 3 | 2 | 1,562 | 1977 | 7,632 | Leased | 10/31/2023 | $1,450 | $17,400 | $1,761 | $311 | $3,732 | $5,351 | $190 | $949 | $5,541 | $11,859 | $15,591 | |
38 | SOLD | SOLD | SOLD | SOLD | 17814 Glenmark Drive | Houston | 77084 | Harris | SOLD | SFR | 3 | 2 | 1,144 | 1980 | 4,200 | Leased | 10/31/2023 | $1,550 | $18,600 | $1,500 | $3,910 | $276 | $673 | $4,186 | $14,414 | ||||
39 | SOLD | SOLD | SOLD | SOLD | 11719 Flagler Street | Houston | 77071 | Harris | SOLD | SFR | 3 | 2 | 1,790 | 1965 | 7,000 | Leased | 11/30/2023 | $1,500 | $18,000 | $1,774 | $274 | $3,288 | $3,850 | $315 | $1,173 | $4,165 | $13,835 | ||
40 | SOLD | SOLD | SOLD | SOLD | 20306 Linden Tree Drive | Katy | 77449 | Harris | SOLD | SFR | 2 | 1 | 832 | 1983 | 5,400 | Leased | 10/31/2023 | $1,150 | $13,800 | $1,227 | $77 | $924 | $3,489 | $436 | $624 | $3,925 | $9,875 | $10,799 | |
41 | |||||||||||||||||||||||||||||
42 | |||||||||||||||||||||||||||||
43 | |||||||||||||||||||||||||||||
44 | |||||||||||||||||||||||||||||
45 | |||||||||||||||||||||||||||||
46 | |||||||||||||||||||||||||||||
47 | |||||||||||||||||||||||||||||
48 | |||||||||||||||||||||||||||||
49 | |||||||||||||||||||||||||||||
50 | |||||||||||||||||||||||||||||
51 | |||||||||||||||||||||||||||||
52 | |||||||||||||||||||||||||||||
53 | |||||||||||||||||||||||||||||
54 | |||||||||||||||||||||||||||||
55 | |||||||||||||||||||||||||||||
56 | |||||||||||||||||||||||||||||
57 | |||||||||||||||||||||||||||||
58 | |||||||||||||||||||||||||||||
59 | |||||||||||||||||||||||||||||
60 | |||||||||||||||||||||||||||||
61 | |||||||||||||||||||||||||||||
62 | |||||||||||||||||||||||||||||
63 | |||||||||||||||||||||||||||||
64 | |||||||||||||||||||||||||||||
65 | |||||||||||||||||||||||||||||
66 | |||||||||||||||||||||||||||||
67 | |||||||||||||||||||||||||||||
68 | |||||||||||||||||||||||||||||
69 | |||||||||||||||||||||||||||||
70 | |||||||||||||||||||||||||||||
71 | |||||||||||||||||||||||||||||
72 | |||||||||||||||||||||||||||||
73 | |||||||||||||||||||||||||||||
74 | |||||||||||||||||||||||||||||
75 | |||||||||||||||||||||||||||||
76 | |||||||||||||||||||||||||||||
77 | |||||||||||||||||||||||||||||
78 | |||||||||||||||||||||||||||||
79 | |||||||||||||||||||||||||||||
80 | |||||||||||||||||||||||||||||
81 | |||||||||||||||||||||||||||||
82 | |||||||||||||||||||||||||||||
83 | |||||||||||||||||||||||||||||
84 | |||||||||||||||||||||||||||||
85 | |||||||||||||||||||||||||||||
86 | |||||||||||||||||||||||||||||
87 | |||||||||||||||||||||||||||||
88 | |||||||||||||||||||||||||||||
89 | |||||||||||||||||||||||||||||
90 | |||||||||||||||||||||||||||||
91 | |||||||||||||||||||||||||||||
92 | |||||||||||||||||||||||||||||
93 | |||||||||||||||||||||||||||||
94 | |||||||||||||||||||||||||||||
95 | |||||||||||||||||||||||||||||
96 | |||||||||||||||||||||||||||||
97 | |||||||||||||||||||||||||||||
98 | |||||||||||||||||||||||||||||
99 | |||||||||||||||||||||||||||||
100 |