Validator Daily Revenue of StaFi Hub

	A	B	C	D	E	F	G	H
1	Daily Revenue($) of Validator in StaFiHub
2	FIS Price $ /Commission	1%	5%	10%	20%	40%	80%	100%
3	0.2	0.5479452055	2.739726027	5.479452055	10.95890411	21.91780822	43.83561644	54.79452055
4	0.6	1.643835616	8.219178082	16.43835616	32.87671233	65.75342466	131.5068493	164.3835616
5	1	2.739726027	13.69863014	27.39726027	54.79452055	109.5890411	219.1780822	273.9726027
6	2	5.479452055	27.39726027	54.79452055	109.5890411	219.1780822	438.3561644	547.9452055
7	3	8.219178082	41.09589041	82.19178082	164.3835616	328.7671233	657.5342466	821.9178082
8	5	13.69863014	68.49315068	136.9863014	273.9726027	547.9452055	1095.890411	1369.863014
9	8	21.91780822	109.5890411	219.1780822	438.3561644	876.7123288	1753.424658	2191.780822
10	10	27.39726027	136.9863014	273.9726027	547.9452055	1095.890411	2191.780822	2739.726027
11	20	54.79452055	273.9726027	547.9452055	1095.890411	2191.780822	4383.561644	5479.452055
12	30	82.19178082	410.9589041	821.9178082	1643.835616	3287.671233	6575.342466	8219.178082
13	40	109.5890411	547.9452055	1095.890411	2191.780822	4383.561644	8767.123288	10958.90411
14	50	136.9863014	684.9315068	1369.863014	2739.726027	5479.452055	10958.90411	13698.63014
15	60	164.3835616	821.9178082	1643.835616	3287.671233	6575.342466	13150.68493	16438.35616
16	70	191.7808219	958.9041096	1917.808219	3835.616438	7671.232877	15342.46575	19178.08219
17	80	219.1780822	1095.890411	2191.780822	4383.561644	8767.123288	17534.24658	21917.80822
18	90	246.5753425	1232.876712	2465.753425	4931.506849	9863.013699	19726.0274	24657.53425
19	100	273.9726027	1369.863014	2739.726027	5479.452055	10958.90411	21917.80822	27397.26027
20
21
22
23	Suppose
24	est.reward Per Year	2,000,000.00
25	Voting Power	Equal
26	No. of Validator	20
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100