18EU_ver5

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T	U	V	W	X	Y	Z	AA	AB	AC	AD	AE	AF	AG	AH	AI	AJ	AK	AL	AM	AN	AO	AP	AQ	AR	AS	AT	AU	AV	AW	AX	AY	AZ	BA	BC	BD	BE	BF	BG	BH	BI	BJ	BK
1	2	Begin		Certs	Minor Companies																																Major Companies																Income / Expense					End		2
2	Player	Cash	Worth	28	0		1		2		3		4		5		6		7		8		9		10		11		12		13		14		15		P	SNCF	P	BE	P	NS	P	RB	P	DR	P	FS	P	PR	P	RA	Stock		Dividends		Misc	Cash	Worth	Player
3				-
4				-
5				-
6				-
7				-
8			Company		0		1		2		3		4		5		6		7		8		9		10		11		12		13		14		15		P	SNCF	P	BE	P	NS	P	RB	P	DR	P	FS	P	PR	P	RA	Company
9			+Buy / -Sell																																																		+Buy / -Sell	Please read this note about +Buy / -Sell							# of	Starting
10	Bank		Pool																																																		Pool			Trains in Bank					Players	Cash
11	12000		Treasury																																			10		10		10		10		10		10		10		10	Treasury			Type	Cost	Available	Bought	Remaining	2	$750
12	Previous Turn		Price			100		100		100		100		100		100		100		100		100		100		100		100		100		100		100		100																	Price			2	each minor gets 1				3	$450
13			Trains		2		2		2		2		2		2		2		2		2		2		2		2		2		2		2		2																		Trains			3	200	7*	0	7	4	$350
14	At the end of each round press New Tab to automatically create a tab for the next round. No other action is required.		Tokens		-/1		-/1		-/1		-/1		-/1		-/1		-/1		-/1		-/1		-/1		-/1		-/1		-/1		-/1		-/1		-/1		5/5		5/5		5/5		5/5		5/5		5/5		5/5		5/5		Tokens			4	300	4	0	4	5	$300
15			Begin Funds																																																		Begin Funds			5	500	3	0	3
16			Dividends																																																		Dividends			6	600	2	0	2
17			Other																																																		Other			8	800	12	0	12
18			End Funds																																																		End Funds			P	100	5	0	5
19	Phase train limit:		Company		0		1		2		3		4		5		6		7		8		9		10		11		12		13		14		15		P	SNCF	P	BE	P	NS	P	RB	P	DR	P	FS	P	PR	P	RA	Company
20	2: major 4 minor 2		Track																																																		Track			Trains in Market				Indicate minor company owner-ship with a “1”. Mark presidency of major company with an “x” in the box to the left. Show market value by row\|price, e.g. 5\|50. If shares are bought or sold by a company during an OR and dividends were paid prior to the sale, then in adition to adjusting the "Pool" cell, enter the share count in the "+Buy / -Sell" cell. Enter a negative number for sold shares.
21	3: major 4 minor 2		Token																																																		Token			Type	Cost	Number
22	4: major 3 minor 1		Revenue																																																		Revenue
23	5: major 2 minor 1		Withholdings																																																		Withholdings
24	6&8: major 2		Train Purchases																																																		Train Purchases
25	Orange colored cells are formula. Please do not type in any orange colored cells.		Train Sales																																																		Train Sales
26			Stock Purchase																																																		Stock Purchase			* Includes 2 optional 3-trains but no optional 4-train.
27			Stock Sales																																																		Stock Sales			* Includes 2 optional 3-trains but no optional 4-train.
28			Misc																																																		Misc
29	18EU		Company		0		1		2		3		4		5		6		7		8		9		10		11		12		13		14		15		P	SNCF	P	BE	P	NS	P	RB	P	DR	P	FS	P	PR	P	RA	Company			Please read this note about Authorization
30