Aperture Calculator | FinTech Monetization Potential

	A	B	C	D	E	F	G	H	I	J
1
2		FinTech Monetization Potential Calculator
3
4
5
6	INPUT DATA
7
8	Please insert your company's data below and evaluate your monetization estimate in the charts and tables below. This calculator gives a rough estimate, which can be refined with a few data points about your company.				Base Assumptions
9					GMV (US$)		500,000,000
10					Merchants (#)		1,000
11					Revenue per SME (US$)		500,000
12
13	FEEDBACK
14
15	Please feel free to reach out to us by clicking here:		I have comments & questions			I would like to discuss my custom estimate
16
17	OUTPUT
18
19		Payments	Accounts	Cards	Insurance		Lending			Total
20					B2B	B2C	Factoring	Revenue-based financing	Classic bank loan	Embedded Finance
22	Revenue % of GMV	1.50%	0.05%	0.05%	0.08%	0.08%	0.03%	0.16%	0.08%	2.02%
23	Margin % of GMV	0.67%	0.02%	0.05%	0.08%	0.08%	0.03%	0.16%	0.08%	1.16%
24	Total annual revenue	7.5	0.2	0.2	0.4	0.4	0.2	0.8	0.4	10
25	Additional contribution margin	3.4	0.1	0.2	0.4	0.4	0.2	0.8	0.4	5.8
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57		Copyright © 2019-2023 Aperture SA
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101